| Revenue | DKK -22K | +33% |
| EBITDA | DKK -22K | -33% |
| Net profit | DKK 244K | +28% |
| Total assets | DKK 6M | -33% |
| Equity | DKK 5,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -15 | -16 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -13 | -12 | -11 | -9 | -9 | -9 | -14 | -14 | -15 | -15 | -16 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -13 | -12 | -11 | -9 | -9 | -9 | -14 | -14 | -15 | -15 | -16 | -22 |
| Net financials | -19 | -31 | -30 | -32 | -32 | -32 | 69 | 168 | 174 | 181 | 187 | 194 | 201 | 193 |
| Profit before tax | -31 | -43 | -44 | -44 | -44 | -42 | 59 | 158 | 160 | 167 | 173 | 179 | 185 | 171 |
| Tax | -8 | 371 | -61 | 117 | 210 | 351 | -0 | -41 | 65 | -0 | -0 | -0 | -6 | -73 |
| Net profit | -23 | -415 | 17 | -162 | -253 | -393 | 59 | 200 | 96 | 167 | 173 | 179 | 191 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.443 | 1.080 | 1.151 | 1.045 | 848 | 510 | 7.235 | 7.154 | 8.302 | 8.681 | 8.750 | 8.582 | 8.875 | 5.967 |
| Equity | 469 | 55 | 72 | -90 | -343 | -736 | 4.323 | 4.523 | 4.619 | 4.785 | 4.958 | 5.137 | 5.329 | 5.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 974 | 1.025 | 1.079 | 1.134 | 1.191 | 1.246 | 2.912 | 2.631 | 3.683 | 3.896 | 3.792 | 3.445 | 3.547 | 394 |
| Total debt | 974 | 1.025 | 1.079 | 1.134 | 1.191 | 1.246 | 2.912 | 2.631 | 3.683 | 3.896 | 3.792 | 3.445 | 3.547 | 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2007 | — | — |
DB Management | Management | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEOVIA HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
JUTO Ejendomme ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bograd | Management | 0 companies |
| Dan Bograd | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Torben Bograd | Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Judy Bograd | Board of Directors | 0 companies |
| Thomas Flemming Bograd | Board of Directors | 0 companies |
| Gitte Werther | Board of Directors | 0 companies |
| Tracy Anne Bograd | Board of Directors | 0 companies |
| Preben Bograd | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |