| Revenue | DKK 16,8M | +9% |
| EBITDA | DKK 10,9M | +76% |
| Net profit | DKK 7,5M | +76% |
| Total assets | DKK 63,4M | +13% |
| Equity | DKK 58,8M | +15% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 54.112 | 52.227 | 45.046 | 15.409 | 16.770 |
| Staff expenses | -43.383 | -44.667 | -30.910 | -9.228 | -5.897 |
| EBITDA | 10.729 | 7.560 | 14.136 | 6.181 | 10.872 |
| Depreciation & amort. | -368 | -475 | -901 | -127 | -233 |
| EBIT | 10.361 | 7.085 | 13.235 | 6.054 | 10.640 |
| Net financials | 933 | -244 | -532 | -555 | -876 |
| Profit before tax | 11.294 | 6.841 | 12.703 | 5.499 | 9.814 |
| Tax | 2.534 | 1.710 | 3.131 | 1.258 | 2.354 |
| Net profit | 8.759 | 5.132 | 9.572 | 4.242 | 7.460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 51.564 | 54.256 | 61.731 | 56.342 | 63.407 |
| Equity | 32.508 | 37.536 | 47.108 | 51.350 | 58.810 |
| Long-term debt | 446 | 446 | 446 | 576 | 0 |
| Short-term debt | 18.611 | 16.274 | 14.178 | 4.992 | 4.597 |
| Total debt | 19.057 | 16.719 | 14.623 | 4.992 | 4.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MJ Management | Management | 2012 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Theressa Murray | Chief Executive Officer | 0 companies |
| Ruth Elizabeth Stuart | Chief Executive Officer | 0 companies |
| Marianne Jørgensen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Hugo Wøhliche Marqvorsen | Chief Executive Officer | 0 companies |
| Nels Hærslev Bjerregaard | Chief Executive Officer | 0 companies |
| Adam Bruce Bowden II | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Torben Hansen Ploug | Board of Directors | 0 companies |
| Caroline Curtis | Chairman | 0 companies |
| Ole Gry Pedersen | Board of Directors | 0 companies |
| Thomas Beaudoin | Board of Directors | 0 companies |
| Todd Michael Duchene | Board of Directors | 0 companies |
| Klaus Kiilerich-Hansen | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |
| George David Carroll | Board of Directors | 0 companies |