| Revenue | DKK 829K | -214% |
| EBITDA | DKK 613K | +165% |
| Net profit | DKK -624K | +53% |
| Total assets | DKK 73,2M | -3% |
| Equity | DKK 33,1M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -4.119 | 2.702 | -74 | -729 | 829 |
| Staff expenses | -0 | -0 | -197 | -219 | -216 |
| EBITDA | -4.119 | 2.702 | -271 | -949 | 613 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.119 | 2.702 | -271 | -949 | 613 |
| Net financials | -48 | 76 | 151 | -4.259 | -1.276 |
| Profit before tax | -4.167 | 2.778 | -120 | -1.572 | -799 |
| Tax | -916 | 601 | -26 | -236 | -176 |
| Net profit | -3.251 | 2.177 | -94 | -1.336 | -624 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 77.390 | 79.224 | 77.977 | 75.279 | 73.185 |
| Equity | 32.977 | 35.154 | 35.061 | 33.725 | 33.101 |
| Long-term debt | 38.482 | 37.621 | 36.859 | 36.396 | 35.268 |
| Short-term debt | 1.618 | 1.882 | 1.939 | 1.687 | 1.521 |
| Total debt | 40.100 | 39.503 | 38.798 | 38.083 | 36.789 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Management | Management | 2011 |
| Former (3) | ||
PR Management | Management | 2020 – 2020 |
ML Management | Management | 2002 – 2003 |
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2002 | |
| Chairman | 2022 | |
| Former (3) | ||
| Chairman | 2002 – 2002 | |
| Chairman | 2005 – 2022 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 0% | 2016 | |
| Company | 20–24.99% | 0% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Robert Gormsen | Management | 0 companies |
| Malene Lei Raben | Management | 0 companies |
| Rita Aase Kjær | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Per Zachariassen | Chairman | 0 companies |
| Henrik Hancke Nielsen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |
| Steen Mathisen | Chairman | 0 companies |