| Revenue | DKK -94K | +11% |
| EBITDA | DKK -123K | -154% |
| Net profit | DKK -3,4M | -74% |
| Total assets | DKK 46,1M | -5% |
| Equity | DKK -3,1M | -1129% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -31 | -27 | 2.747 | -143 | -69 | -82 | -85 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.559 | -1.395 | -183 | 544 | 474 | 1.571 | -86 | 226 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.559 | -1.395 | -183 | 544 | 474 | 1.571 | -86 | 226 | -123 |
| Net financials | 26 | 63 | 128 | 2.984 | 232 | 102 | 2.223 | -2.355 | -3.267 |
| Profit before tax | -1.533 | -1.332 | -56 | 734 | 683 | 1.637 | 2.137 | -2.129 | -3.390 |
| Tax | 0 | 9 | 22 | 31 | 21 | -2 | -10 | -182 | -0 |
| Net profit | -1.534 | -1.340 | -78 | 702 | 662 | 1.639 | 2.147 | -1.948 | -3.390 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.748 | 22.652 | 22.882 | 22.428 | 37.353 | 46.648 | 46.759 | 48.701 | 46.100 |
| Equity | -1.484 | -2.824 | -2.902 | -2.200 | -1.538 | 101 | 2.248 | 300 | -3.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.504 | 40.142 |
| Short-term debt | 24.231 | 25.476 | 25.783 | 24.628 | 38.891 | 46.547 | 44.511 | 8.897 | 9.047 |
| Total debt | 24.231 | 25.476 | 25.783 | 24.628 | 38.891 | 46.547 | 44.511 | 48.401 | 49.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Aase Kjær | Management | 0 companies |