| Revenue | DKK -94K | -10% |
| EBITDA | DKK -219K | +5% |
| Net profit | DKK 3,1M | +114% |
| Total assets | DKK 39M | +9% |
| Equity | DKK 38,7M | +9% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -97 | -110 | -105 | -94 |
| Staff expenses | -125 | -125 | -125 | -125 |
| EBITDA | -222 | -235 | -230 | -219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -222 | -235 | -230 | -219 |
| Net financials | 1.373 | 1.859 | 1.715 | 3.390 |
| Profit before tax | 1.150 | 1.625 | 1.485 | 3.172 |
| Tax | 59 | 2 | 14 | 29 |
| Net profit | 1.092 | 1.622 | 1.472 | 3.143 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 29.869 | 34.157 | 35.798 | 38.960 |
| Equity | 29.314 | 34.045 | 35.517 | 38.660 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 554 | 111 | 281 | 300 |
| Total debt | 554 | 111 | 281 | 300 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HB Management | Management | 2002 – 2016 |
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2002 – 2002 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2007 – 2016 | |
| Chairman | 2002 – 2007 | |
| Chairman | 2007 – 2013 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Bech Petersen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Jørn Frøhlich | Chairman | 0 companies |
| Jørgen Clausen | Board of Directors | 0 companies |
| Hans Vestergaard | Chairman | 0 companies |
| Karsten Thygesen | Chairman | 0 companies |
| Helle Bech Petersen | Board of Directors | 0 companies |
| Frank Petersen | Board of Directors | 0 companies |
| Christel Dalgård | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |