| Revenue | DKK -275K | +33% |
| EBITDA | DKK -514K | -29% |
| Net profit | DKK -643K | -124% |
| Total assets | DKK 33,2M | -8% |
| Equity | DKK 24,3M | -3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | -3 | -3 | -4 | -4 | -32 | -55 | -6 | -13 | 13 | -23 | -206 | -275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -192 | -240 |
| EBITDA | -6 | -3 | -3 | -3 | -4 | -4 | -32 | -55 | -6 | -13 | 13 | -33 | -398 | -514 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -8 | -46 | -68 |
| EBIT | -6 | -3 | -3 | -3 | -4 | -4 | -32 | -55 | -6 | -13 | 6 | -41 | -444 | -583 |
| Net financials | 1.053 | 904 | 1.125 | 2.670 | 2.941 | 2.668 | 1.256 | 621 | 3.105 | 9.134 | 3.084 | 2.211 | 3.145 | -61 |
| Profit before tax | 1.047 | 901 | 1.110 | 2.667 | 2.938 | 2.664 | 1.224 | 566 | 3.099 | 9.121 | 3.091 | 2.170 | 2.702 | -643 |
| Tax | 0 | 1 | 25 | 45 | 0 | 55 | 3 | 62 | 127 | 522 | -0 | 2 | 12 | -0 |
| Net profit | 1.047 | 900 | 1.086 | 2.622 | 2.938 | 2.609 | 1.220 | 504 | 2.971 | 8.599 | 3.091 | 2.168 | 2.690 | -643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.074 | 2.926 | 3.921 | 6.542 | 8.894 | 11.238 | 14.155 | 16.113 | 18.660 | 29.538 | 34.526 | 33.113 | 36.287 | 33.242 |
| Equity | 2.071 | 2.923 | 3.899 | 6.487 | 8.891 | 11.213 | 11.248 | 11.125 | 13.846 | 21.945 | 24.036 | 22.927 | 25.088 | 24.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 469 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 22 | 55 | 3 | 25 | 2.907 | 4.988 | 4.814 | 7.125 | 10.490 | 10.186 | 11.199 | 8.910 |
| Total debt | 3 | 3 | 22 | 55 | 3 | 25 | 2.907 | 4.988 | 4.814 | 7.593 | 10.490 | 10.186 | 11.199 | 8.910 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|