| Revenue | DKK -199K | +76% |
| EBITDA | DKK -199K | -76% |
| Net profit | DKK 2M | -22% |
| Total assets | DKK 34,8M | +6% |
| Equity | DKK 34,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.983 | -65 | -68 | -62 | -67 | -46 | -48 | -153 | -42 | -185 | -142 | -113 | -199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.983 | -65 | -68 | -62 | -67 | -46 | -48 | -260 | -283 | -185 | -142 | -113 | -199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.983 | -65 | -68 | -62 | -67 | -46 | -48 | -260 | -283 | -185 | -142 | -113 | -199 |
| Net financials | 9.330 | 777 | 5.522 | -2 | 7.561 | 556 | 9.178 | 384 | 599 | 4.749 | -2.905 | 2.715 | 2.934 |
| Profit before tax | 12.313 | 712 | 5.454 | -64 | 7.494 | 510 | 9.130 | 231 | 557 | 4.564 | -3.046 | 2.602 | 2.736 |
| Tax | 341 | 211 | 43 | 239 | 146 | 81 | 141 | 176 | -350 | 1.004 | -0 | -0 | 717 |
| Net profit | 11.971 | 501 | 5.411 | -303 | 7.348 | 429 | 8.989 | -52 | 666 | 3.560 | -3.046 | 2.602 | 2.019 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.423 | 16.657 | 23.005 | 22.114 | 29.573 | 24.607 | 31.925 | 29.168 | 32.335 | 34.194 | 30.214 | 32.698 | 34.762 |
| Equity | 7.990 | 8.713 | 13.934 | 13.647 | 19.608 | 20.052 | 29.066 | 29.014 | 29.680 | 33.240 | 30.194 | 32.678 | 34.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.548 | 6.945 | 7.735 | 7.200 | 8.471 | 3.056 | 1.264 | 154 | 2.655 | 954 | 20 | 20 | 187 |
| Total debt | 7.548 | 6.945 | 7.735 | 7.200 | 8.471 | 3.056 | 1.264 | 154 | 2.655 | 954 | 20 | 20 | 187 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|