| Revenue | DKK 1,3M | -6% |
| EBITDA | DKK -525K | -378% |
| Net profit | DKK 2,8M | -42% |
| Total assets | DKK 68,2M | -4% |
| Equity | DKK 53,6M | -2% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.180 | 1.395 | 1.449 | 1.393 | 1.306 |
| Staff expenses | -175 | -122 | -324 | -1.205 | -1.830 |
| EBITDA | 1.005 | 1.272 | 1.125 | 189 | -525 |
| Depreciation & amort. | -1.088 | -1.034 | -1.357 | -1.488 | -1.671 |
| EBIT | -83 | 239 | -232 | -1.299 | -2.196 |
| Net financials | 8.766 | 8.287 | 37.224 | 7.502 | 6.017 |
| Profit before tax | 8.683 | 8.526 | 36.992 | 6.203 | 3.821 |
| Tax | 178 | -28 | 681 | 1.265 | 965 |
| Net profit | 8.505 | 8.554 | 36.306 | 4.923 | 2.839 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46.722 | 48.348 | 81.812 | 70.875 | 68.173 |
| Equity | 27.943 | 31.497 | 61.802 | 54.725 | 53.565 |
| Long-term debt | 11.233 | 10.669 | 15.817 | 13.531 | 12.049 |
| Short-term debt | 4.724 | 4.545 | 2.472 | 985 | 1.218 |
| Total debt | 15.957 | 15.214 | 18.289 | 14.517 | 13.267 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2006 | |
| Former (2) | ||
| Chairman | 2002 – 2015 | |
| Board of Directors | 2002 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Vester | Chairman | 0 companies |
| Heidi Maria Mørch | Board of Directors | 0 companies |
| Mihalis Angelo Weidemann Larsen | Board of Directors | 0 companies |
| Rikke Fruensgaard Iversen | Board of Directors | 0 companies |