| Revenue | — | — |
| EBITDA | DKK -40K | +26% |
| Net profit | DKK -107K | +5% |
| Total assets | DKK 2M | +2% |
| Equity | DKK -479K | -29% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -54 | -79 | -46 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -79 | -46 | -55 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -79 | -46 | -55 | -40 |
| Net financials | -50 | -73 | -82 | -90 | -97 |
| Profit before tax | -104 | -152 | -129 | -144 | -137 |
| Tax | -21 | -33 | -28 | -32 | -30 |
| Net profit | -83 | -119 | -100 | -113 | -107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.714 | 1.834 | 1.910 | 2.000 | 2.030 |
| Equity | -41 | -159 | -260 | -372 | -479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.755 | 1.993 | 2.170 | 2.372 | 2.509 |
| Total debt | 1.755 | 1.993 | 2.170 | 2.372 | 2.509 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KR Management | Management | 2021 |
JB Management | Management | 2021 |
OL Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Ramsdal Andersen | Management | 0 companies |
| Jimmi Bech Nielsen | Management | 0 companies |
| Otto Larsen | Management | 0 companies |