| Revenue | DKK -11K | +5% |
| EBITDA | DKK -11K | -5% |
| Net profit | DKK 1,8M | -15% |
| Total assets | DKK 10,9M | +16% |
| Equity | DKK 10,1M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 142 | 35 | 611 | 827 | 1.702 | 173 | -10 | -12 | -12 | -12 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -250 | -124 | 142 | 35 | 611 | -9 | -9 | -10 | -10 | -12 | -12 | -12 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -250 | -124 | 142 | 35 | 611 | -9 | -9 | -10 | -10 | -12 | -12 | -12 | -10 | -10 |
| Net financials | -150 | -52 | 194 | 35 | 616 | 832 | 1.711 | 197 | 488 | 602 | -295 | 1.283 | 2.163 | 1.846 |
| Profit before tax | -156 | -60 | 186 | 25 | 607 | 823 | 1.701 | 188 | 478 | 590 | -308 | 1.271 | 2.153 | 1.836 |
| Tax | 22 | 14 | 9 | -2 | -3 | -3 | -3 | 1 | 3 | 0 | -1 | -1 | -3 | -2 |
| Net profit | -178 | -74 | 177 | 27 | 610 | 826 | 1.704 | 187 | 475 | 589 | -306 | 1.271 | 2.156 | 1.838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.390 | 3.396 | 3.248 | 3.212 | 3.738 | 4.291 | 5.822 | 5.810 | 6.084 | 6.416 | 5.893 | 7.232 | 9.404 | 10.925 |
| Equity | 3.040 | 2.869 | 2.949 | 2.878 | 3.388 | 4.011 | 5.508 | 5.483 | 5.743 | 6.111 | 5.579 | 6.621 | 8.542 | 10.136 |
| Long-term debt | 0 | 14 | 10 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 513 | 290 | 335 | 351 | 280 | 313 | 327 | 339 | 305 | 314 | 611 | 862 | 789 |
| Total debt | 351 | 527 | 300 | 335 | 351 | 280 | 313 | 327 | 342 | 305 | 314 | 611 | 862 | 789 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|