| Revenue | DKK -21K | -7% |
| EBITDA | DKK -21K | +7% |
| Net profit | DKK -16K | +25% |
| Total assets | DKK 80K | -36% |
| Equity | DKK 70K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 961 | -710 | 1.173 | 1.361 | 1.059 | 1.141 | 848 | 148 | -3 | 948 | 546 | -25 | -22 | -21 |
| Staff expenses | -573 | -589 | -709 | -801 | -732 | -536 | -700 | -19 | -0 | -566 | -389 | -32 | -0 | -0 |
| EBITDA | 389 | -121 | 464 | 560 | 327 | 605 | 148 | 130 | -3 | 382 | 157 | -58 | -22 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 389 | -121 | 464 | 560 | 327 | 605 | 148 | 130 | -3 | 382 | 157 | -58 | -22 | -21 |
| Net financials | 17 | 0 | 0 | 0 | 5 | 0 | -1 | -0 | 0 | -0 | -1 | 1 | 1 | 2 |
| Profit before tax | 405 | -145 | 478 | 569 | 332 | 606 | 147 | 130 | -2 | 381 | 157 | -56 | -21 | -19 |
| Tax | 102 | -32 | 120 | 137 | 75 | 136 | 35 | 30 | 1 | 85 | 36 | -11 | -0 | -3 |
| Net profit | 303 | -113 | 358 | 433 | 257 | 470 | 112 | 99 | -3 | 296 | 121 | -45 | -21 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.227 | 1.316 | 1.191 | 1.391 | 1.184 | 1.186 | 924 | 500 | 230 | 774 | 501 | 175 | 125 | 80 |
| Equity | 385 | 243 | 486 | 564 | 501 | 595 | 238 | 337 | 184 | 480 | 301 | 106 | 85 | 70 |
| Long-term debt | 0 | -35 | 116 | 134 | 0 | 0 | 0 | 0 | 0 | 85 | 36 | 0 | 0 | 0 |
| Short-term debt | 842 | -1.039 | 589 | 693 | 684 | 590 | 686 | 162 | 45 | 208 | 164 | 69 | 39 | 10 |
| Total debt | 842 | -1.074 | 705 | 827 | 684 | 590 | 686 | 162 | 45 | 294 | 200 | 69 | 39 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2002 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BURMAX CAPITAL HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jannie Bolvig Jensen | Management | 0 companies |
| Nele Majken Burman | Chief Executive Officer | 0 companies |
| Claes Illum Christensen | Board of Directors | 0 companies |
| Claes Hahn Balle | Board of Directors | 0 companies |
| Karsten Bolvig Nielsen | Board of Directors | 0 companies |
| Lars Michael Jensen | Chairman | 0 companies |
| Jesper Marcussen | Board of Directors | 0 companies |