| Revenue | DKK -10K | -105% |
| EBITDA | DKK -10K | -105% |
| Net profit | DKK -19K | -114% |
| Total assets | DKK 422K | +12% |
| Equity | DKK 123K | -13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 | 28 | 81 | 207 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 28 | 81 | 207 | -10 |
| Depreciation & amort. | -108 | -108 | -44 | -25 | -11 |
| EBIT | -94 | -80 | 37 | 182 | -21 |
| Net financials | -3 | -1 | -9 | -14 | -4 |
| Profit before tax | -96 | -81 | 28 | 168 | -24 |
| Tax | -21 | -18 | 6 | 37 | -5 |
| Net profit | -75 | -63 | 22 | 131 | -19 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 336 | 258 | 345 | 378 | 422 |
| Equity | 52 | -11 | 11 | 142 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 269 | 334 | 236 | 299 |
| Total debt | 284 | 269 | 334 | 236 | 299 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LL Management | Management | 2010 – 2022 |
KK Audit | Audit | 2002 – 2007 |
SW Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
NJ Management | Management | 2002 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Deputy Chairman | 2007 – 2019 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2002 – 2014 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2008 – 2014 | |
| Chairman | 2016 – 2020 | |
| Chairman | 2002 – 2016 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2007 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Laier Felby | Management | 0 companies |
| Klaus Kjærgaard | Audit | 0 companies |
| Steffen Wich | Chief Executive Officer | 0 companies |
| Niels Jørgen Johnsen Jensen | Management | 0 companies |
| Børge Kristensen Møller | Deputy Chairman | 0 companies |
| Poul Erik Nielsen | Chairman | 0 companies |
| Poul-Erik Sørensen | Board of Directors | 0 companies |
| Claus Harald Hommelhoff | Board of Directors | 0 companies |
| Nikolaj Egebak Stadsvold | Board of Directors | 0 companies |
| Hans Skou | Board of Directors | 0 companies |
| Torben Frank Dreier | Board of Directors | 0 companies |
| Hans Emmerich Schiøtt | Board of Directors | 0 companies |
| Peter Ulsøe Nygaard | Board of Directors | 0 companies |
| Mikkel Rask Ditlev | Board of Directors | 0 companies |
| Leif Gjørtz Christensen | Chairman | 0 companies |
| Henning Sunn Pedersen | Chairman | 0 companies |
| Kim Heimann Thorsell | Board of Directors | 0 companies |
| Hans Sander Sørensen | Board of Directors | 0 companies |
| Torkild Kjær Christensen | Board of Directors | 0 companies |