| Revenue | DKK 86K | -8% |
| EBITDA | DKK 45K | +0% |
| Net profit | DKK 452K | +43% |
| Total assets | DKK 11,3M | +2% |
| Equity | DKK 9,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -192 | 10 | -12 | -10 | 8 | 59 | 98 | 98 | 97 | 97 | 92 | 92 | 93 | 86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -192 | -26 | 5 | 7 | 8 | 27 | 62 | 69 | 67 | 62 | 59 | 60 | 45 | 45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -26 | -26 | -33 | -33 | -33 | -33 | -33 | -33 | -33 |
| EBIT | -192 | -26 | 5 | 7 | 2 | 1 | 36 | 36 | 34 | 29 | 26 | 26 | 12 | 12 |
| Net financials | -133 | 156 | 2.869 | -140 | 480 | 74 | -258 | 425 | -291 | 375 | 732 | 84 | 349 | 455 |
| Profit before tax | -142 | 130 | 2.874 | -133 | 482 | 75 | -222 | 461 | -257 | 404 | 758 | 110 | 361 | 467 |
| Tax | 9 | -6 | 1 | 2 | -0 | -0 | -0 | -0 | -0 | 29 | -29 | 21 | 44 | 15 |
| Net profit | -151 | 136 | 2.873 | -134 | 482 | 75 | -222 | 461 | -257 | 375 | 787 | 89 | 317 | 452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.185 | 7.594 | 8.521 | 8.455 | 11.173 | 10.123 | 10.708 | 11.177 | 11.121 | 11.752 | 12.566 | 10.579 | 11.059 | 11.317 |
| Equity | 8.167 | 7.581 | 8.513 | 8.329 | 8.712 | 8.686 | 8.360 | 8.715 | 8.351 | 8.615 | 9.289 | 9.297 | 9.534 | 9.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 920 | 873 | 834 | 791 | 734 | 669 | 606 | 542 | 477 | 410 |
| Short-term debt | 18 | -14 | 9 | 126 | 1.542 | 565 | 1.514 | 1.671 | 2.036 | 2.468 | 2.671 | 740 | 1.048 | 1.011 |
| Total debt | 18 | -14 | 9 | 126 | 2.462 | 1.438 | 2.348 | 2.462 | 2.770 | 3.137 | 3.277 | 1.282 | 1.525 | 1.420 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|