| Revenue | DKK -1K | -86% |
| EBITDA | DKK -745K | -12% |
| Net profit | DKK -132K | -170% |
| Total assets | DKK 1,6M | -6% |
| Equity | DKK 1,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -158 | -43 | -3 | -8 | -3 | -9 | -3 | -3 | -5 | -5 | -6 | -7 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -158 | -43 | -3 | -8 | -3 | -2.294 | -545 | -528 | -1.090 | -451 | -517 | -667 | -745 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -158 | -43 | -3 | -8 | -3 | -2.294 | -545 | -528 | -1.090 | -451 | -517 | -667 | -745 |
| Net financials | 175 | 132 | 330 | 529 | 339 | 442 | 642 | 850 | 1.067 | 747 | 913 | 999 | 780 |
| Profit before tax | 17 | 89 | 327 | 521 | 342 | -1.852 | 97 | 321 | -23 | 296 | 396 | 332 | 35 |
| Tax | -0 | 16 | 33 | 36 | 74 | 44 | 44 | 67 | 92 | 97 | 111 | 144 | 166 |
| Net profit | 17 | 73 | 295 | 485 | 268 | -1.897 | 53 | 254 | -115 | 199 | 285 | 188 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.964 | 1.804 | 2.131 | 2.536 | 2.557 | 713 | 824 | 917 | 983 | 1.312 | 1.713 | 1.741 | 1.637 |
| Equity | 1.802 | 1.785 | 2.080 | 2.465 | 2.382 | 486 | 539 | 793 | 678 | 877 | 1.161 | 1.350 | 1.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 19 | 51 | 72 | 174 | 227 | 286 | 124 | 305 | 435 | 552 | 391 | 419 |
| Total debt | 162 | 19 | 51 | 72 | 174 | 227 | 286 | 124 | 305 | 435 | 552 | 391 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lynge Pedersen | Audit | 0 companies |