| Revenue | DKK -12K | +17% |
| EBITDA | DKK -12K | -17% |
| Net profit | DKK 183K | -25% |
| Total assets | DKK 15,3M | +0% |
| Equity | DKK 15,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -6 | -7 | -6 | -10 | -10 | -8 | -10 | -10 | -7 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -6 | -7 | -6 | -10 | -10 | -8 | -10 | -10 | -7 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -6 | -7 | -6 | -10 | -10 | -8 | -10 | -10 | -7 | -10 | -12 |
| Net financials | 499 | 580 | -35 | 33 | 1.120 | 54 | -559 | 1.462 | 1.982 | 795 | 320 | 451 | 310 | 227 |
| Profit before tax | 493 | 574 | -42 | 27 | 1.113 | 48 | -569 | 1.452 | 1.974 | 785 | 310 | 444 | 300 | 215 |
| Tax | 107 | 166 | -57 | -73 | 197 | -29 | -215 | 186 | 284 | 98 | -24 | 19 | 57 | 32 |
| Net profit | 386 | 407 | 15 | 100 | 917 | 77 | -354 | 1.266 | 1.689 | 687 | 334 | 425 | 243 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.041 | 14.387 | 13.912 | 13.562 | 14.215 | 13.705 | 12.852 | 13.221 | 14.667 | 14.798 | 14.783 | 15.119 | 15.305 | 15.326 |
| Equity | 15.036 | 14.344 | 13.909 | 13.559 | 14.026 | 13.652 | 12.848 | 13.214 | 14.454 | 14.691 | 14.775 | 15.083 | 15.204 | 15.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 43 | 3 | 3 | 189 | 53 | 4 | 7 | 214 | 108 | 8 | 36 | 102 | 74 |
| Total debt | 4 | 43 | 3 | 3 | 189 | 53 | 4 | 7 | 214 | 108 | 8 | 36 | 102 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lynge Pedersen | Audit | 0 companies |