| Revenue | DKK 254K | -74% |
| EBITDA | DKK 718 | -100% |
| Net profit | DKK 22K | -97% |
| Total assets | DKK 1,3M | -14% |
| Equity | DKK 1,2M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.234 | 987 | 1.550 | 851 | 313 | 632 | 763 | 806 | 592 | 844 | 1.132 | 191 | 967 | 254 |
| Staff expenses | -1.073 | -1.046 | -1.088 | -1.020 | -1.012 | -1.064 | -996 | -995 | -995 | -608 | -732 | -732 | -332 | -253 |
| EBITDA | -139 | -59 | 462 | -169 | -699 | -433 | -233 | -189 | -402 | 236 | 400 | -541 | 635 | 1 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -146 | -59 | 462 | -169 | -699 | -433 | -233 | -189 | -402 | 236 | 400 | -541 | 635 | 1 |
| Net financials | 244 | 213 | 234 | 400 | 135 | 163 | -63 | 451 | 242 | 223 | -237 | 59 | 89 | 31 |
| Profit before tax | 98 | 154 | 696 | 230 | -565 | -270 | -296 | 262 | -160 | 459 | 163 | -481 | 723 | 32 |
| Tax | 95 | 41 | 174 | 57 | -118 | -52 | -61 | 63 | -31 | 103 | 69 | -21 | 80 | 10 |
| Net profit | 3 | 113 | 522 | 174 | -447 | -218 | -235 | 199 | -130 | 355 | 94 | -460 | 644 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.556 | 5.661 | 6.421 | 6.114 | 5.225 | 4.996 | 4.541 | 4.764 | 4.684 | 1.331 | 1.384 | 709 | 1.538 | 1.316 |
| Equity | 5.060 | 5.174 | 5.537 | 5.354 | 4.749 | 4.532 | 4.139 | 4.337 | 4.208 | 913 | 1.007 | 547 | 1.191 | 1.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | 484 | 884 | 760 | 475 | 464 | 402 | 426 | 477 | 418 | 377 | 162 | 347 | 103 |
| Total debt | 494 | 484 | 884 | 760 | 475 | 464 | 402 | 426 | 477 | 418 | 377 | 162 | 347 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JL Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOHFF INVEST ApS | Company | 50.0% | 50.0% | 2011 |
SVENDSEN MANAGEMENT ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Svendsen | Chief Executive Officer | 0 companies |
| John Lohff | Management | 0 companies |
| Jytte Lohff | Chairman | 0 companies |
| Henrik Raunkjær | Chairman | 0 companies |
| Frands Wulff Voss | Chairman | 0 companies |