| Revenue | DKK 52K | -63% |
| EBITDA | DKK 49K | -60% |
| Net profit | DKK -41K | -170% |
| Total assets | DKK 135K | -32% |
| Equity | DKK -5K | -113% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 55 | 45 | 28 | 60 | 93 | 21 | 0 | 18 | 11 | 167 | 139 | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 53 | 35 | 21 | 51 | 73 | 18 | -8 | 17 | 8 | 151 | 124 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 53 | 35 | 21 | 51 | 73 | 18 | -8 | 17 | 8 | 151 | 124 | 49 |
| Net financials | 10 | 8 | -6 | -6 | -5 | -5 | -4 | 0 | 0 | -0 | -0 | -50 | -90 |
| Profit before tax | 26 | 62 | 29 | 15 | 45 | 69 | 14 | -8 | 17 | 8 | 151 | 74 | -41 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 16 | -0 |
| Net profit | 26 | 62 | 29 | 15 | 45 | 69 | 14 | -8 | 17 | 8 | 148 | 58 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 0 | 0 | 2 | 1 | 36 | 51 | 53 | 75 | 59 | 261 | 199 | 135 |
| Equity | -415 | -353 | -324 | -309 | -264 | -200 | -186 | -194 | -177 | -170 | -22 | 36 | -5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 418 | 353 | 324 | 311 | 265 | 236 | 236 | 247 | 253 | 229 | 283 | 163 | 140 |
| Total debt | 418 | 353 | 324 | 311 | 265 | 236 | 236 | 247 | 253 | 229 | 283 | 163 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |