| Revenue | DKK -112K | -36% |
| EBITDA | DKK -216K | +20% |
| Net profit | DKK -369K | -193% |
| Total assets | DKK 7,8M | +13% |
| Equity | DKK 2,6M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 201 | — | -43 | -362 | -166 | 417 | 73 | -71 | 279 | 140 | -49 | -175 | -112 |
| Staff expenses | -358 | -391 | -35 | -0 | -141 | -515 | -559 | -519 | -147 | -141 | -240 | -100 | -94 | -104 |
| EBITDA | -244 | -190 | -400 | -94 | -503 | -681 | -141 | -445 | -218 | 138 | -100 | -148 | -269 | -216 |
| Depreciation & amort. | 3 | 1 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -247 | -190 | -407 | -94 | -503 | -681 | -141 | -445 | -218 | 138 | -100 | -148 | -269 | -216 |
| Net financials | -637 | 773 | -1.063 | -3.560 | 284 | 1.090 | 952 | 1.105 | -58 | -259 | -1.754 | -747 | 518 | -248 |
| Profit before tax | -884 | 583 | -1.470 | -3.654 | -219 | 410 | 811 | 660 | -277 | -121 | -1.854 | -895 | 248 | -463 |
| Tax | -56 | -68 | 380 | -558 | -95 | -159 | -38 | -97 | -66 | 18 | -40 | -0 | -147 | -95 |
| Net profit | -828 | 651 | -1.850 | -3.096 | -124 | 568 | 849 | 756 | -211 | -139 | -1.814 | -895 | 395 | -369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.129 | 6.332 | 8.073 | 5.821 | 6.043 | 3.784 | 5.195 | 6.181 | 7.794 | 7.985 | 6.886 | 5.335 | 6.918 | 7.830 |
| Equity | 345 | 1.767 | 4.594 | 1.498 | 1.374 | 1.811 | 2.660 | 3.363 | 3.660 | 3.324 | 2.229 | 1.333 | 2.399 | 2.613 |
| Long-term debt | 1.206 | 1.134 | 1.084 | 0 | 0 | 5 | 297 | 80 | 1 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.578 | 2.234 | 2.252 | 4.324 | 4.669 | 1.968 | 2.181 | 2.739 | 3.669 | 4.362 | 4.204 | 3.867 | 4.519 | 5.218 |
| Total debt | 2.784 | 3.368 | 3.336 | 4.324 | 4.669 | 1.973 | 2.478 | 2.819 | 3.670 | 4.367 | 4.204 | 3.867 | 4.519 | 5.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Berggreen | Founder | 0 companies |