| Revenue | DKK 0 | — |
| EBITDA | DKK -21,3M | -2% |
| Net profit | DKK -24,4M | +1% |
| Total assets | DKK 65,6M | -19% |
| Equity | DKK 48,9M | +26% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.300 | -0 | -0 |
| EBITDA | -2.003 | -3.089 | -1.756 | -2.109 | -1.673 | -1.671 | -2.135 | -1.444 | 3.026 | -20.891 | -21.287 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.003 | -3.089 | -1.756 | -2.109 | -1.673 | -1.671 | -2.135 | -1.444 | 3.026 | -20.891 | -21.287 |
| Net financials | -3.989 | -653 | -259 | -1.968 | 5.211 | -30 | -272 | 486 | 453 | -1.548 | -4.950 |
| Profit before tax | -5.992 | -3.742 | -2.015 | -4.077 | -7.713 | -14.417 | -32.875 | 5.391 | 3.479 | -26.841 | -26.237 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.233 | -1.815 |
| Net profit | -5.930 | -3.742 | -2.015 | -4.077 | -7.713 | -14.417 | -32.875 | 5.391 | 3.479 | -24.609 | -24.422 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123.971 | 126.255 | 125.753 | 124.864 | 80.838 | 72.397 | 57.582 | 63.645 | 71.072 | 81.335 | 65.606 |
| Equity | 97.950 | 99.533 | 96.777 | 103.285 | 77.572 | 67.155 | 34.281 | 42.566 | 46.045 | 38.931 | 48.875 |
| Long-term debt | 22.078 | 16.911 | 0 | 0 | 0 | 0 | 0 | 6.582 | 0 | 8.072 | 8.100 |
| Short-term debt | 3.943 | 9.811 | 28.976 | 21.579 | 3.266 | 5.242 | 13.301 | 12.997 | 25.027 | 34.332 | 8.631 |
| Total debt | 26.021 | 26.722 | 28.976 | 21.579 | 3.266 | 5.242 | 13.301 | 19.579 | 25.027 | 42.404 | 16.731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Management | Management | 2009 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KS Management | Management | 2002 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MS | Audit | 2018 | — | — |
DY Management | Management | 2003 | — | — |
PA Audit | Audit | 2018 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINANSMANAGEMENT ApS | Company | 15.0% | 15.0% | 2024 |
DMZ HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
Beier Holding ApS | Company | 5.0% | 5.0% | 2023 |
NIELS ERIK JESPERSEN HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
RUBIS Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2018 | |
2bak Finance ApS | Company | 5.0% | 5.0% | 2016 |
Fenja Capital I A/S | Company | 5.0% | 5.0% | 2017 |
Erhvervsinvest ApS | Company | 5.0% | 5.0% | 2021 |
H.C.HOLDING. INVESTERINGSAKTIESELSKAB | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2017 | |
BIOPHARMA HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
NK INVEST ApS | Company | 5.0% | 5.0% | 2023 |
PORTINHO ApS | Company | 10.0% | 10.0% | 2017 |
Kjøller A/S | Company | 5.0% | 5.0% | 2019 |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Vilhelm Boas | Management | 0 companies |
| Peer Henning Borg | Chief Executive Officer | 0 companies |
| Thomas Kaas Selsø | Chief Executive Officer | 0 companies |
| Morten Jensen | Chief Executive Officer | 0 companies |
| Christian Henrik Tange | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Peter Miro Hauge Jensen | Chief Executive Officer | 0 companies |
| Morten Søndergaard Schwensen | Audit | 0 companies |
| David Ying Shen Huang | Management | 0 companies |
| Peter Aagesen | Audit | 0 companies |
| Staffan Mattson | Chief Executive Officer | 0 companies |
| Thomas Hénin Falk-Rønne | Board of Directors | 0 companies |
| Lars Rosenkrantz Gundorph | Board of Directors | 0 companies |
| Frederik Steen Westenholz | Chairman | 0 companies |
| Jørgen Glistrup | Board of Directors | 0 companies |
| Peer Thomas Borg | Board of Directors | 0 companies |
| Christian Gersdorff Stenbjerre | Board of Directors | 0 companies |
| Michael Vilhelm Nielsen | Board of Directors | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Peter Mørch Eriksen | Chairman | 0 companies |
| Mette Zacho | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Henrik Faber Andersen | Board of Directors | 0 companies |
| Leif Reinholdt Erlandsen | Chairman | 0 companies |
| Niels Troen | Chairman | 0 companies |
| Omar Siraj M Qandeel | Board of Directors | 0 companies |
| Niels Mazanti | Board of Directors | 0 companies |
| Thomas David Hartwig | Board of Directors | 0 companies |
| Kjeld Bjarne Skov | Board of Directors | 0 companies |
| Claus Abildstrøm | Chairman | 0 companies |
| Nicolai Dines Kærgaard | Chairman | 0 companies |
| Peter Vilmann | Board of Directors | 0 companies |
| Hans-Henrik Horsted Eriksen | Board of Directors | 0 companies |
| Christian Vinding Thomsen | Chairman | 0 companies |
| Charlotte Pahl | Board of Directors | 0 companies |
| Ulrik Feldstedt Hjorth | Board of Directors | 0 companies |
| Ole Larsen | Board of Directors | 0 companies |
| Gert Michael Mortensen | Board of Directors | 0 companies |
| Martin Engell-Rossen | Deputy Chairman | 0 companies |
| Lars Fogh | Board of Directors | 0 companies |
| Lachlan Williams | Board of Directors | 0 companies |
| Jakob Schmidt | Chairman | 0 companies |
| Flemming Hinsch Jensen | Chairman | 0 companies |
| Rolf Gordon Adamson | Board of Directors | 0 companies |
| Troels Peter Troelsen | Board of Directors | 0 companies |
| Martin Blædel | Board of Directors | 0 companies |