| Revenue | DKK -11K | -14% |
| EBITDA | DKK -11K | +14% |
| Net profit | DKK -13K | -102% |
| Total assets | DKK 5,9M | -8% |
| Equity | DKK 5,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -6 | -5 | -10 | -7 | -14 | -31 | -39 | -43 | -24 | -10 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -6 | -5 | -10 | -7 | -14 | -31 | -39 | -43 | -24 | -10 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -6 | -5 | -10 | -7 | -14 | -31 | -39 | -43 | -24 | -10 | -13 | -11 |
| Net financials | 1.138 | 250 | 209 | 189 | 759 | 327 | -109 | 25 | 292 | 2.114 | -1.114 | 840 | -7 |
| Profit before tax | 1.137 | 245 | 203 | 179 | 752 | 313 | -141 | -13 | 249 | 2.090 | -1.124 | 827 | -18 |
| Tax | -0 | -15 | 40 | 38 | 9 | 54 | -27 | 83 | 74 | 103 | -235 | 182 | -5 |
| Net profit | 1.137 | 259 | 164 | 141 | 743 | 260 | -114 | -96 | 175 | 1.987 | -888 | 645 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.142 | 4.302 | 4.455 | 4.573 | 4.842 | 5.061 | 4.892 | 4.807 | 5.007 | 6.934 | 6.001 | 6.407 | 5.902 |
| Equity | — | 3.988 | 4.053 | 4.095 | 4.737 | 4.893 | 4.673 | 4.477 | 4.541 | 6.415 | 5.413 | 5.940 | 5.805 |
| Long-term debt | 0 | 313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 1 | 402 | 478 | 105 | 168 | 219 | 330 | 466 | 518 | 589 | 467 | 97 |
| Total debt | 317 | 314 | 402 | 478 | 105 | 168 | 219 | 330 | 466 | 518 | 589 | 467 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|