| Revenue | DKK -168K | +86% |
| EBITDA | DKK -168K | -86% |
| Net profit | DKK 2,4M | -54% |
| Total assets | DKK 33,7M | -5% |
| Equity | DKK 33,5M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 52 | 49 | -28 | 25 | 11 | -178 | 26 | -71 | -74 | 320 | 23 | -91 | -168 |
| Staff expenses | -0 | -0 | -29 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 52 | 20 | -28 | 18 | -81 | -178 | 26 | -71 | -74 | 320 | 23 | -91 | -168 |
| Depreciation & amort. | -40 | -71 | -76 | -70 | -152 | -209 | -182 | -185 | -215 | -309 | -233 | -50 | -69 | -559 |
| EBIT | 33 | -19 | -55 | -98 | -134 | -291 | -360 | -159 | -286 | -383 | 87 | -27 | -160 | -727 |
| Net financials | 1.099 | 1.263 | 1.722 | 1.222 | 3.167 | 4.590 | 4.047 | 4.392 | 2.754 | 3.390 | -2.104 | 3.106 | 5.281 | 3.086 |
| Profit before tax | 1.133 | 1.245 | 1.667 | 1.124 | 3.033 | 4.300 | 3.687 | 4.233 | 2.468 | 3.007 | -2.017 | 3.080 | 5.121 | 2.358 |
| Tax | 70 | 84 | 58 | 391 | -18 | -16 | -58 | 36 | 1 | -27 | -7 | 3 | 3 | -0 |
| Net profit | 1.063 | 1.160 | 1.609 | 733 | 3.052 | 4.316 | 3.745 | 4.197 | 2.467 | 3.034 | -2.010 | 3.077 | 5.117 | 2.358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.853 | 11.904 | 13.418 | 14.062 | 17.789 | 22.782 | 24.972 | 28.084 | 29.763 | 32.156 | 29.519 | 31.144 | 35.329 | 33.669 |
| Equity | 10.801 | 11.865 | 13.377 | 14.010 | 16.961 | 21.174 | 24.418 | 27.935 | 29.602 | 31.976 | 29.466 | 31.043 | 35.185 | 33.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 39 | 41 | 51 | 828 | 1.608 | 553 | 115 | 126 | 172 | 53 | 101 | 144 | 126 |
| Total debt | 52 | 39 | 41 | 51 | 828 | 1.608 | 553 | 115 | 126 | 172 | 53 | 101 | 144 | 126 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|