| Revenue | — | — |
| EBITDA | DKK -33K | +28% |
| Net profit | DKK -33K | +28% |
| Total assets | DKK 303 | -36% |
| Equity | DKK -18,3M | +0% |
| Employees | 1 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 10.328 | — | — | — | 2.233 | -12 | -45 | -208 | -55.225 | -42 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -24 | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | 10.304 | 2.964 | 7.431 | -15.479 | 2.233 | -12 | -45 | -208 | -55.251 | -42 | 7.195 | -45 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | 10.304 | 2.964 | 7.431 | -15.479 | 2.233 | -12 | -45 | -208 | -55.251 | -42 | 7.195 | -45 | -33 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.653 | 2.335 | 6.771 | -16.324 | 1.634 | 9.629 | -24.624 | 20.736 | -57.541 | -0 | -7.399 | 0 | -0 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 9.854 | 2.550 | 6.967 | -16.010 | 1.613 | 9.618 | -24.668 | 20.528 | -57.700 | -42 | -204 | -45 | -33 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | 309 | 30 | 83 | -0 | -0 | 164 | -4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | 9.918 | 2.242 | 6.937 | -16.093 | 1.613 | 9.618 | -24.832 | 20.531 | -57.700 | -42 | -204 | -45 | -33 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.932 | 61.962 | 67.225 | 51.982 | 52.307 | 59.259 | 36.880 | 58.043 | 2.629 | 2.641 | 0 | 0 | 0 |
| Equity | — | — | — | — | — | — | — | — | — | 38.200 | 40.441 | 47.261 | 31.320 | 32.764 | 42.450 | 19.219 | 39.771 | -17.929 | -17.971 | -18.175 | -18.220 | -18.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.010 | 18.006 | 18.059 | 18.070 | 18.073 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.732 | 21.521 | 19.964 | 20.662 | 19.543 | 16.809 | 17.661 | 262 | 2.553 | 2.553 | 106 | 148 | 18.254 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.732 | 21.521 | 19.964 | 20.662 | 19.543 | 16.809 | 17.661 | 18.272 | 20.558 | 20.612 | 18.176 | 18.221 | 18.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2004 | — | — |
SN Unofficial title | Unofficial title | 2024 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PC Management | Management | 2002 | — | — |
DN Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKAI HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
AKI HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
FUGLSANG CONSULT ApS | Company | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Kirketerp | Management | 0 companies |
| Søren Nørgaard Sørensen | Unofficial title | 0 companies |
| Per Kirketerp | Chief Executive Officer | 0 companies |
| Per Christensen | Management | 0 companies |
| Dennis Nymark Madsen | Management | 0 companies |
| Niels Kristian Holger Kirketerp | Board of Directors | 0 companies |
| Kirsten Merete Kirketerp | Board of Directors | 0 companies |