| Revenue | DKK -24K | -15% |
| EBITDA | DKK -24K | +15% |
| Net profit | DKK 155K | -74% |
| Total assets | DKK 6,8M | +1% |
| Equity | DKK 6,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -4 | -15 | -12 | -2 | -11 | -9 | -10 | -16 | -25 | -20 | -28 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 0 | -4 | -15 | -12 | -2 | -11 | -9 | -10 | -16 | -25 | -20 | -28 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 0 | -4 | -15 | -12 | -2 | -11 | -9 | -10 | -16 | -25 | -20 | -28 | -24 |
| Net financials | -513 | 0 | 410 | 52 | 503 | 528 | 63 | 266 | 638 | 1.274 | 165 | 775 | 821 | 227 |
| Profit before tax | -505 | 0 | 405 | 38 | 492 | 526 | 52 | 257 | 628 | 1.259 | 140 | 755 | 793 | 203 |
| Tax | -16 | -0 | 18 | 9 | 11 | 55 | -0 | -0 | -0 | 184 | -107 | 168 | 188 | 48 |
| Net profit | -489 | 0 | 387 | 29 | 481 | 471 | 52 | 257 | 628 | 1.075 | 247 | 587 | 605 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.318 | 0 | 3.958 | 3.995 | 4.365 | 4.652 | 4.537 | 4.685 | 4.913 | 6.045 | 5.623 | 6.194 | 6.753 | 6.844 |
| Equity | 3.298 | 0 | 3.917 | 3.846 | 4.227 | 4.594 | 4.536 | 4.684 | 4.911 | 5.866 | 5.613 | 6.141 | 6.566 | 6.654 |
| Long-term debt | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -20 | 0 | 26 | 149 | 138 | 58 | 0 | 1 | 2 | 179 | 10 | 53 | 186 | 190 |
| Total debt | -20 | 0 | 41 | 149 | 138 | 58 | 0 | 1 | 2 | 179 | 10 | 53 | 186 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — | |
LK Audit | Audit | 2002 | — | — |
SC Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| KJ REVISION REGISTREREDE REVISORER V/KURT EMIL JACOBSEN | Audit | 0 companies |
| Lone Køhn Bundgaard | Audit | 0 companies |
| Sannah Catherina Horn Krause | Founder | 0 companies |