| Revenue | DKK 83K | +185% |
| EBITDA | DKK 83K | +185% |
| Net profit | DKK 43K | +2945% |
| Total assets | DKK 1,1M | +3% |
| Equity | DKK 224K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -1 | 13 | 36 | 50 | 12 | 48 | 5 | -23 | 9 | 32 | 29 | 83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | -1 | 13 | 36 | 50 | 12 | 48 | 5 | -23 | 9 | 32 | 29 | 83 |
| Depreciation & amort. | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | -1 | 13 | 36 | 50 | 12 | 48 | 5 | -23 | 9 | 32 | 29 | 83 |
| Net financials | 1 | 2 | -10 | -15 | -16 | -16 | -28 | -9 | -0 | -5 | -9 | -28 | -32 |
| Profit before tax | 24 | 1 | 3 | 21 | 35 | -4 | 20 | -4 | -24 | 4 | 23 | 1 | 51 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 |
| Net profit | 24 | 1 | 3 | 21 | 35 | -4 | 20 | -4 | -24 | 4 | 23 | 1 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 106 | 1.237 | 1.231 | 1.230 | 1.230 | 1.076 | 1.034 | 1.005 | 1.002 | 1.027 | 1.023 | 1.053 |
| Equity | 105 | 106 | 108 | 129 | 164 | 160 | 180 | 176 | 152 | 156 | 179 | 180 | 224 |
| Long-term debt | 0 | 0 | 972 | 965 | 958 | 951 | 732 | 732 | 732 | 732 | 732 | 732 | 712 |
| Short-term debt | 22 | 0 | 157 | 137 | 108 | 119 | 164 | 125 | 121 | 114 | 116 | 110 | 118 |
| Total debt | 22 | 0 | 1.129 | 1.102 | 1.066 | 1.070 | 896 | 857 | 853 | 846 | 848 | 842 | 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2002 | — | — |
JE Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christensen | Management | 0 companies |
| Jan Ekmann Hørsel | Audit | 0 companies |