| Revenue | DKK -12K | +77% |
| EBITDA | DKK -12K | -77% |
| Net profit | DKK 119K | -69% |
| Total assets | DKK 3,2M | -3% |
| Equity | DKK 2,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -7 | -6 | -4 | -4 | -4 | -4 | -8 | -6 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -7 | -6 | -122 | -4 | -4 | -4 | -8 | -6 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -7 | -6 | -122 | -4 | -4 | -4 | -8 | -6 | -7 | -12 |
| Net financials | -3 | 94 | 395 | 4 | 230 | 1 | -306 | 51 | 66 | 346 | 650 | 453 | 385 | 128 |
| Profit before tax | -7 | 90 | 390 | -1 | 224 | -6 | -428 | 46 | 62 | 342 | 643 | 447 | 378 | 116 |
| Tax | -2 | -7 | -2 | 1 | -1 | -1 | -31 | -6 | -7 | -5 | -5 | -4 | -2 | -3 |
| Net profit | -5 | 96 | 393 | -1 | 225 | -4 | -397 | 53 | 69 | 347 | 648 | 452 | 381 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 356 | 595 | 464 | 561 | 758 | 2.210 | 2.543 | 2.408 | 2.598 | 3.138 | 3.140 | 3.251 | 3.165 |
| Equity | 164 | 200 | 593 | 201 | 426 | 342 | 1.578 | 1.631 | 1.700 | 1.987 | 2.522 | 2.743 | 2.894 | 2.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 156 | 3 | 263 | 135 | 416 | 632 | 911 | 708 | 612 | 616 | 397 | 358 | 382 |
| Total debt | 55 | 156 | 3 | 263 | 135 | 416 | 632 | 911 | 708 | 612 | 616 | 397 | 358 | 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Larsen | Founder | 0 companies |