| Revenue | DKK 519K | -14% |
| EBITDA | DKK 519K | -14% |
| Net profit | DKK 694K | -75% |
| Total assets | DKK 21,6M | +3% |
| Equity | DKK 20,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 223 | 233 | 214 | 209 | 347 | 378 | 345 | 552 | 516 | 535 | 604 | 884 | 604 | 519 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 223 | 233 | 214 | 209 | 347 | 378 | 345 | 552 | 516 | 535 | 604 | 884 | 604 | 519 |
| Depreciation & amort. | -50 | -56 | -66 | -70 | -74 | -112 | -125 | -139 | -143 | -166 | -167 | -128 | -153 | -154 |
| EBIT | 173 | 177 | 148 | 139 | 272 | 266 | 221 | 414 | 373 | 368 | 437 | 756 | 451 | 365 |
| Net financials | 463 | 574 | 491 | 677 | 524 | 575 | 855 | 740 | 1.085 | 1.425 | 570 | 1.536 | 2.655 | 268 |
| Profit before tax | 636 | 752 | 639 | 816 | 796 | 841 | 1.076 | 1.154 | 1.458 | 1.794 | 1.007 | 2.292 | 3.106 | 632 |
| Tax | 6 | 34 | 31 | 27 | 54 | 42 | 26 | 90 | 86 | 92 | 114 | 76 | 363 | -62 |
| Net profit | 630 | 718 | 608 | 789 | 742 | 799 | 1.050 | 1.064 | 1.372 | 1.701 | 893 | 2.215 | 2.743 | 694 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.195 | 10.341 | 11.179 | 12.111 | 12.998 | 15.384 | 15.582 | 15.081 | 16.896 | 16.459 | 16.774 | 19.346 | 20.925 | 21.568 |
| Equity | 7.255 | 7.873 | 8.381 | 9.070 | 9.712 | 10.411 | 11.357 | 12.316 | 13.580 | 14.781 | 15.174 | 17.275 | 19.518 | 20.090 |
| Long-term debt | 1.994 | 1.937 | 1.868 | 1.785 | 1.698 | 3.200 | 3.088 | 1.436 | 1.333 | 0 | 0 | 0 | 60 | 0 |
| Short-term debt | 1.945 | 532 | 930 | 1.256 | 1.587 | 1.772 | 1.137 | 1.328 | 1.984 | 1.678 | 1.600 | 2.071 | 1.346 | 1.477 |
| Total debt | 3.940 | 2.468 | 2.798 | 3.041 | 3.286 | 4.972 | 4.225 | 2.765 | 3.316 | 1.678 | 1.600 | 2.071 | 1.406 | 1.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nexø Jensen | Management | 0 companies |