| Revenue | DKK -31K | -20% |
| EBITDA | DKK -31K | +20% |
| Net profit | DKK 1,4M | +438% |
| Total assets | DKK 22,4M | +6% |
| Equity | DKK 22,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -10 | -17 | -19 | -39 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -10 | -17 | -19 | -39 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -10 | -17 | -19 | -39 | -31 |
| Net financials | 611 | 623 | 742 | 580 | 2.496 | 5.070 | 1.236 | 1.435 | 2.535 | 2.180 | 2.260 | 1.737 | -172 | 1.553 |
| Profit before tax | 605 | 618 | 737 | 575 | 2.490 | 5.064 | 1.230 | 1.429 | 2.529 | 2.170 | 2.243 | 1.718 | -210 | 1.522 |
| Tax | 24 | -4 | 4 | -0 | 1 | -4 | 9 | 0 | 48 | 74 | 86 | 124 | 194 | 155 |
| Net profit | 581 | 622 | 733 | 575 | 2.489 | 5.068 | 1.221 | 1.429 | 2.481 | 2.095 | 2.157 | 1.593 | -404 | 1.366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.604 | 6.380 | 6.744 | 6.134 | 8.423 | 13.142 | 13.863 | 15.290 | 17.907 | 20.021 | 23.094 | 22.328 | 21.131 | 22.351 |
| Equity | 5.398 | 5.821 | 5.554 | 5.929 | 8.068 | 13.137 | 13.857 | 15.178 | 17.068 | 18.863 | 20.520 | 21.713 | 21.009 | 22.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 559 | 1.191 | 205 | 355 | 5 | 5 | 111 | 839 | 1.158 | 2.574 | 615 | 122 | 226 |
| Total debt | 206 | 559 | 1.191 | 205 | 355 | 5 | 5 | 111 | 839 | 1.158 | 2.574 | 615 | 122 | 226 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|