| Revenue | DKK -1,1M | +400% |
| EBITDA | DKK -1,1M | -400% |
| Net profit | DKK 158K | +119% |
| Total assets | DKK 963K | +8% |
| Equity | DKK 468K | +51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | -15 | -26 | -24 | 86 | 93 | -142 | -70 | — | 0 | -156 | -220 | -1.098 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -600 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | -15 | -26 | -24 | 86 | 93 | -142 | -670 | -131 | -556 | -156 | -220 | -1.098 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | -15 | -26 | -24 | 86 | 93 | -142 | -670 | -131 | -556 | -156 | -220 | -1.098 |
| Net financials | 78 | 93 | -10 | 83 | 9 | 717 | -936 | 444 | 10.033 | -3.724 | -3.622 | -626 | 1.255 |
| Profit before tax | 187 | 77 | -37 | 59 | 95 | 810 | -1.078 | -226 | 9.902 | -4.280 | -3.778 | -846 | 158 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 187 | 77 | -37 | 59 | 95 | 810 | -1.078 | -226 | 9.902 | -4.280 | -3.778 | -846 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.568 | 1.546 | 1.406 | 1.497 | 1.525 | 2.317 | 2.482 | 3.020 | 19.375 | 11.537 | 2.113 | 895 | 963 |
| Equity | 286 | 364 | 327 | 386 | 481 | 1.292 | -61 | -287 | 9.615 | 4.935 | 1.157 | 311 | 468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.282 | 1.183 | 1.079 | 1.111 | 1.044 | 1.025 | 2.542 | 3.307 | 3.348 | 3.633 | 956 | 584 | 494 |
| Total debt | 1.282 | 1.183 | 1.079 | 1.111 | 1.044 | 1.025 | 2.542 | 3.307 | 3.348 | 3.633 | 956 | 584 | 494 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|