| Revenue | DKK -61K | -11% |
| EBITDA | DKK -337K | -13% |
| Net profit | DKK -339K | -154% |
| Total assets | DKK 7,2M | -5% |
| Equity | DKK 7,1M | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -68 | -61 |
| Staff expenses | -225 | -290 | -256 | -230 | -276 |
| EBITDA | -267 | -394 | -311 | -298 | -337 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -267 | -394 | -311 | -298 | -337 |
| Net financials | 2.207 | 939 | -186 | 1.101 | -2 |
| Profit before tax | 1.940 | 545 | -497 | 803 | -339 |
| Tax | 428 | 122 | -109 | 177 | -0 |
| Net profit | 1.512 | 423 | -388 | 626 | -339 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.559 | 7.723 | 7.170 | 7.495 | 7.152 |
| Equity | 7.437 | 7.704 | 7.152 | 7.441 | 7.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 20 | 18 | 54 | 50 |
| Total debt | 121 | 20 | 18 | 54 | 50 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TH | Audit | 2002 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Helmo Madsen | Audit | 0 companies |