| Revenue | DKK -85K | +103% |
| EBITDA | DKK -85K | -103% |
| Net profit | DKK -181K | -201% |
| Total assets | DKK 6,1M | -7% |
| Equity | DKK 6,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -13 | -16 | -7 | -4 | -7 | -6 | -6 | -6 | -22 | -58 | -77 | -42 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -13 | -16 | -7 | -4 | -7 | -6 | -6 | -17 | -22 | -58 | -82 | -42 | -85 |
| Depreciation & amort. | -284 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -301 | -13 | -16 | -7 | -4 | -7 | -6 | -6 | -17 | -22 | -58 | -82 | -42 | -85 |
| Net financials | -593 | 1.863 | 1.524 | 281 | 727 | 762 | 222 | 219 | -307 | 135 | 138 | 130 | -32 | -97 |
| Profit before tax | -894 | 1.850 | 1.509 | 273 | 722 | 755 | 216 | 213 | -323 | 113 | 80 | 47 | -74 | -182 |
| Tax | 4 | -0 | -1 | 1 | 1 | -3 | -0 | -0 | 1 | 26 | 21 | 15 | -14 | -2 |
| Net profit | -897 | 1.850 | 1.510 | 273 | 721 | 758 | 216 | 213 | -324 | 87 | 58 | 32 | -60 | -181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.052 | 3.902 | 5.415 | 5.711 | 6.433 | 7.165 | 7.386 | 9.832 | 6.876 | 7.071 | 7.150 | 6.837 | 6.526 | 6.102 |
| Equity | 2.041 | 3.891 | 5.401 | 5.674 | 6.395 | 7.157 | 7.373 | 7.586 | 6.861 | 6.948 | 7.006 | 6.810 | 6.514 | 6.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2.224 | 0 | 6 | 21 | 15 | 0 | 0 |
| Short-term debt | 12 | 12 | 14 | 38 | 37 | 9 | 13 | 22 | 15 | 117 | 123 | 12 | 12 | 12 |
| Total debt | 12 | 12 | 14 | 38 | 37 | 9 | 13 | 2.246 | 15 | 123 | 144 | 27 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2009 | — | — |
SH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2002 | |
| Individual | 25.0% | 25.0% | 2002 | |
4MA1 ApS | Company | 25.0% | 25.0% | 2011 |
| Individual | 25.0% | 25.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Bøgelund Halleskov | Management | 0 companies |
| Steen Halleskov | Management | 0 companies |