| Revenue | DKK -11K | -22% |
| EBITDA | DKK -11K | +22% |
| Net profit | DKK 4M | +84% |
| Total assets | DKK 56,1M | +8% |
| Equity | DKK 56,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | 11 | -7 | -7 | -7 | -56 | -18 | -7 | -8 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -22 | -27 | -14 | -7 | -7 | -7 | -56 | -18 | -7 | -8 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -22 | -27 | -14 | -7 | -7 | -7 | -56 | -18 | -7 | -8 | -14 | -11 |
| Net financials | 944 | 929 | 2.479 | 3.309 | 2.981 | 2.110 | 1.465 | 1.747 | 3.206 | 20.214 | 3.753 | 2.199 | 4.060 |
| Profit before tax | 926 | 907 | 2.452 | 3.294 | 2.974 | 2.104 | 1.458 | 1.691 | 3.188 | 20.207 | 3.745 | 2.185 | 4.049 |
| Tax | -0 | -0 | 0 | 8 | 5 | 3 | -0 | -0 | -0 | -0 | -0 | 0 | 24 |
| Net profit | 926 | 907 | 2.452 | 3.286 | 2.970 | 2.101 | 1.458 | 1.691 | 3.188 | 20.207 | 3.745 | 2.185 | 4.024 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.582 | 8.599 | 11.025 | 14.339 | 17.895 | 20.065 | 21.059 | 22.719 | 25.901 | 46.155 | 49.900 | 52.085 | 56.134 |
| Equity | 7.362 | 8.314 | 10.694 | 13.967 | 17.481 | 19.598 | 21.051 | 22.659 | 25.895 | 46.148 | 49.893 | 52.078 | 56.103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 285 | 330 | 372 | 414 | 467 | 9 | 60 | 7 | 7 | 7 | 7 | 31 |
| Total debt | 220 | 285 | 330 | 372 | 414 | 467 | 9 | 60 | 7 | 7 | 7 | 7 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Founder | Founder | 2002 | — | — |
HS | Audit | 2004 | — | — |
RR Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Johan Sloth Nielsen | Founder | 0 companies |
| Henrik Steenfeldt Jacobsen | Audit | 0 companies |
| Ryan Rahbæk | Audit | 0 companies |