| Revenue | DKK -12K | -204% |
| EBITDA | DKK -12K | -204% |
| Net profit | DKK 4M | +84% |
| Total assets | DKK 54M | +7% |
| Equity | DKK 53,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -12 | 56 | -7 | -9 | -15 | 24 | 17 | -12 | -18 | 21 | 12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | -18 | -11 | 292 | -9 | -15 | 24 | 17 | -12 | -18 | 21 | 12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -18 | -11 | 292 | -9 | -15 | 24 | 17 | -12 | -18 | 21 | 12 | -12 |
| Net financials | 909 | 896 | 2.443 | 3.270 | 2.914 | 2.056 | 1.510 | 1.744 | 3.206 | 20.209 | 3.731 | 2.140 | 3.972 |
| Profit before tax | 930 | 875 | 2.425 | 3.551 | 2.906 | 2.042 | 1.534 | 1.761 | 3.194 | 20.191 | 3.753 | 2.152 | 3.960 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 930 | 875 | 2.425 | 3.551 | 2.906 | 2.042 | 1.534 | 1.761 | 3.194 | 20.191 | 3.753 | 2.152 | 3.960 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.792 | 8.701 | 11.107 | 14.711 | 18.037 | 19.814 | 21.370 | 22.984 | 25.959 | 45.897 | 49.250 | 50.302 | 53.983 |
| Equity | 7.365 | 8.326 | 10.729 | 14.316 | 17.816 | 19.774 | 21.352 | 22.961 | 25.953 | 45.891 | 49.244 | 50.296 | 53.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 427 | 375 | 378 | 395 | 221 | 40 | 17 | 23 | 6 | 6 | 6 | 6 | 127 |
| Total debt | 427 | 375 | 378 | 395 | 221 | 40 | 17 | 23 | 6 | 6 | 6 | 6 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS | Audit | 2004 | — | — |
RR Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Steenfeldt Jacobsen | Audit | 0 companies |
| Ryan Rahbæk | Audit | 0 companies |