| Revenue | DKK 239K | -45% |
| EBITDA | DKK 28K | +194% |
| Net profit | DKK 23K | +185% |
| Total assets | DKK 74K | -26% |
| Equity | DKK -481K | +5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.184 | 1.967 | 1.477 | 1.493 | 884 | 669 | 403 | 356 | 403 | 591 | 184 | 287 | 434 | 239 |
| Staff expenses | -2.530 | -1.744 | -1.263 | -1.125 | -661 | -639 | -456 | -427 | -489 | -623 | -470 | -389 | -464 | -211 |
| EBITDA | -346 | 223 | 138 | 368 | 223 | 30 | -53 | -72 | -86 | -31 | -286 | -101 | -30 | 28 |
| Depreciation & amort. | 69 | 65 | 48 | 44 | -7 | -5 | -9 | -9 | -9 | -7 | -6 | -0 | -0 | -0 |
| EBIT | -415 | 158 | 90 | 324 | 216 | 25 | -62 | -81 | -95 | -39 | -292 | -101 | -30 | 28 |
| Net financials | -62 | -86 | -46 | -15 | -1 | 3 | -5 | -3 | -3 | -6 | -15 | -30 | -19 | -25 |
| Profit before tax | -476 | 72 | 44 | 309 | 215 | 28 | -67 | -84 | -97 | -45 | -307 | -131 | -49 | 3 |
| Tax | -118 | 33 | 11 | 70 | 49 | 7 | -14 | -17 | -21 | -10 | 66 | -0 | -22 | -20 |
| Net profit | -359 | 39 | 33 | 239 | 166 | 21 | -53 | -67 | -77 | -35 | -373 | -131 | -27 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.613 | 1.228 | 1.049 | 737 | 816 | 481 | 417 | 356 | 406 | 319 | 141 | 97 | 99 | 74 |
| Equity | 22 | 211 | 243 | 422 | 389 | 259 | 206 | 139 | 62 | 27 | -346 | -477 | -504 | -481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.591 | 1.017 | 805 | 315 | 427 | 221 | 211 | 217 | 344 | 292 | 487 | 573 | 603 | 555 |
| Total debt | 1.591 | 1.017 | 805 | 315 | 427 | 221 | 211 | 217 | 344 | 292 | 487 | 573 | 603 | 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — | |
KS Management | Management | 2002 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KL-CONSULT HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Jørgensen & Kær | Audit | 0 companies |
| Kenn Søbygaard Lyngby | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |