| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | +87% |
| Net profit | DKK -1,8M | -8008% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -466K | -135% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -15 | -16 | -14 | -24 | -3 | -147 | -11 | — | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -290 | -50 | -200 | -100 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -15 | -107 | -22 | -27 | -306 | -66 | -214 | -124 | -3 | -147 | -11 | -13 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -15 | -107 | -22 | -27 | -306 | -66 | -214 | -124 | -3 | -147 | -11 | -13 | -2 |
| Net financials | -140 | 463 | 373 | -539 | -152 | 653 | 416 | -82 | 330 | 6 | -526 | -5 | -10 | -1.648 |
| Profit before tax | -157 | 448 | 266 | -561 | -179 | 347 | 349 | -296 | 205 | 3 | -672 | -17 | -22 | -1.808 |
| Tax | -39 | 112 | 67 | 1 | -0 | -89 | 77 | -65 | 45 | 1 | -148 | 179 | -0 | -0 |
| Net profit | -118 | 336 | 199 | -562 | -179 | 436 | 273 | -231 | 160 | 2 | -524 | -196 | -22 | -1.808 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.187 | 2.401 | 2.479 | 1.920 | 1.475 | 1.920 | 2.172 | 1.942 | 2.109 | 2.446 | 1.945 | 1.773 | 1.781 | 0 |
| Equity | 2.046 | 2.284 | 2.431 | 1.623 | 1.445 | 1.881 | 2.154 | 1.923 | 2.083 | 2.085 | 1.561 | 1.365 | 1.343 | -466 |
| Long-term debt | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 117 | 14 | 297 | 31 | 39 | 19 | 19 | 25 | 361 | 384 | 408 | 438 | 466 |
| Total debt | 140 | 117 | 48 | 297 | 31 | 39 | 19 | 19 | 25 | 361 | 384 | 408 | 438 | 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — | |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JT Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jens Stiefler-Petersen | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Janne Toftegaard Madsen | Management | 0 companies |