| Revenue | DKK 657K | -33% |
| EBITDA | DKK -666K | -210% |
| Net profit | DKK -684K | -127% |
| Total assets | DKK 1,5M | -3% |
| Equity | DKK -8M | -9% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.563 | 3.043 | 2.882 | 2.501 | 2.160 | 1.817 | 736 | 1.134 | 681 | 668 | 699 | 979 | 657 |
| Staff expenses | -3.292 | -2.388 | -2.168 | -1.832 | -1.726 | -1.547 | -1.010 | -1.436 | -1.525 | -1.327 | -1.218 | -1.194 | -1.317 |
| EBITDA | 292 | 692 | 714 | 707 | 517 | 273 | -274 | -302 | -844 | -659 | -520 | -215 | -666 |
| Depreciation & amort. | -571 | -535 | -518 | -511 | -461 | -365 | -292 | -293 | -207 | -140 | -105 | -45 | -0 |
| EBIT | -279 | 156 | 196 | 196 | 56 | -92 | -566 | -595 | -1.052 | -799 | -624 | -260 | -666 |
| Net financials | -23 | -55 | 34 | -1 | 9 | -12 | -25 | -14 | 21 | 96 | -18 | -41 | -19 |
| Profit before tax | -302 | 101 | 230 | 195 | 65 | -104 | -591 | -609 | -1.030 | -703 | -643 | -301 | -684 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -302 | 101 | 230 | 195 | 65 | -104 | -591 | -609 | -1.030 | -703 | -643 | -301 | -684 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.591 | 3.424 | 3.386 | 2.930 | 2.362 | 2.056 | 2.014 | 1.668 | 1.363 | 1.500 | 1.631 | 1.568 | 1.518 |
| Equity | -3.914 | -3.813 | -3.583 | -3.388 | -3.324 | -3.428 | -4.019 | -4.628 | -5.658 | -6.361 | -7.004 | -7.305 | -7.990 |
| Long-term debt | 4.039 | 3.938 | 3.708 | 3.513 | 3.449 | 3.553 | 4.144 | 4.753 | 5.783 | 6.486 | 7.129 | 7.430 | 8.115 |
| Short-term debt | 3.466 | 3.299 | 3.261 | 2.805 | 2.237 | 1.931 | 1.889 | 1.543 | 1.238 | 1.375 | 1.506 | 1.443 | 1.393 |
| Total debt | 7.505 | 7.237 | 6.969 | 6.319 | 5.686 | 5.484 | 6.032 | 6.296 | 7.021 | 7.861 | 8.636 | 8.873 | 9.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MH Management | Management | 2003 | — | — |
JS Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2012 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
MATTI & CO ApS | Company | 20.0% | 20.0% | 2013 |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Mathias Hesselholt | Management | 0 companies |
| Jeppe Strand | Management | 0 companies |
| Marco Dalla Ragione | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |