| Revenue | DKK 170K | -82% |
| EBITDA | DKK -599K | +65% |
| Net profit | DKK -789K | +69% |
| Total assets | DKK 100K | -99% |
| Equity | DKK -7,1M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 990 | 955 | 808 | 1.002 | 911 | 935 | 933 | 922 | 911 | 987 | 972 | 944 | 170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 794 | 734 | 1.301 | 939 | 1.117 | 878 | 873 | 709 | 908 | 767 | -1.327 | -1.691 | -599 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 794 | 734 | 1.301 | 939 | 1.117 | 878 | 873 | 709 | 908 | 767 | -1.327 | -1.691 | -599 |
| Net financials | -1.007 | -1.084 | -946 | -991 | -850 | -829 | -814 | -822 | -818 | -876 | -844 | -828 | -190 |
| Profit before tax | -212 | -3.566 | 356 | -52 | 266 | 49 | 59 | -112 | 90 | -109 | -2.171 | -2.519 | -789 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -212 | -3.566 | 356 | -52 | 266 | 49 | 59 | -112 | 90 | -109 | -2.171 | -2.519 | -789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.716 | 11.944 | 13.346 | 14.256 | 12.235 | 11.815 | 11.854 | 12.567 | 11.908 | 12.962 | 9.821 | 7.728 | 100 |
| Equity | -103 | -3.304 | -2.224 | -2.214 | -1.908 | -1.830 | -1.738 | -1.795 | -1.642 | -1.673 | -3.772 | -6.266 | -7.055 |
| Long-term debt | 16.405 | 0 | 15.106 | 15.993 | 13.665 | 13.165 | 13.139 | 13.895 | 13.116 | 14.165 | 13.114 | 13.517 | 6.952 |
| Short-term debt | 1.413 | 15.248 | 15.570 | 16.471 | 14.143 | 13.645 | 13.591 | 14.362 | 13.549 | 14.635 | 13.594 | 13.994 | 7.156 |
| Total debt | 17.819 | 15.248 | 15.570 | 16.471 | 14.143 | 13.645 | 13.591 | 14.362 | 13.549 | 14.635 | 13.594 | 13.994 | 7.156 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIGH WYCOMBE KOMPLEMENTAR ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Martin Jusiong | Board of Directors | 0 companies |
| Henning Hansen | Chairman | 0 companies |
| Jan Risegaard | Chairman | 0 companies |
| Thomas von Bruhn Hinné | Board of Directors | 0 companies |
| Antony Ashton | Board of Directors | 0 companies |
| Anders Mølløw Jensen | Board of Directors | 0 companies |