| Revenue | DKK 107K | +10% |
| EBITDA | DKK 107K | +14% |
| Net profit | DKK 3K | -81% |
| Total assets | DKK 14,8M | +2% |
| Equity | DKK 2,9M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 267 | 322 | 264 | 98 | 107 |
| Staff expenses | -16 | -0 | -0 | -4 | -0 |
| EBITDA | 251 | 322 | 264 | 94 | 107 |
| Depreciation & amort. | -171 | -171 | -100 | -104 | -107 |
| EBIT | 79 | 150 | 165 | -10 | -0 |
| Net financials | -12 | -6 | -44 | 27 | 3 |
| Profit before tax | 67 | 144 | 121 | 17 | 3 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 67 | 144 | 121 | 17 | 3 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.229 | 14.239 | 14.262 | 14.566 | 14.829 |
| Equity | 2.625 | 2.769 | 2.890 | 2.907 | 2.910 |
| Long-term debt | 1.280 | 1.170 | 1.059 | 970 | 871 |
| Short-term debt | 10.324 | 10.300 | 10.313 | 10.690 | 11.048 |
| Total debt | 11.604 | 11.470 | 11.372 | 11.660 | 11.919 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Management | Management | 2009 |
JR Founder | Founder | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2002 | |
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rødbro | Management | 0 companies |
| Jørn Rødbro | Founder | 0 companies |
| Olav Storm Johannsen | Board of Directors | 0 companies |
| Lone Rødbro | Chairman | 0 companies |