| Revenue | DKK -5K | -198% |
| EBITDA | DKK -237K | -14% |
| Net profit | DKK -2,2M | -1% |
| Total assets | DKK 254K | -1% |
| Equity | DKK -13,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.990 | 2.227 | -1.450 | — | — | -1 | 2 | 5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.618 | 1.776 | -1.450 | -504 | -749 | -184 | -156 | -208 | -237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.618 | 1.776 | -1.450 | -504 | -749 | -184 | -156 | -208 | -237 |
| Net financials | -2.193 | -6.513 | 839 | -2.310 | -1.469 | -2.004 | -2.016 | -1.999 | -1.997 |
| Profit before tax | -22.540 | 6.733 | -611 | -2.814 | -2.218 | -2.188 | -2.172 | -2.207 | -2.234 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -22.540 | 6.733 | -611 | -2.814 | -2.218 | -2.188 | -2.172 | -2.207 | -2.234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.323 | 357 | 195 | 4.097 | 297 | 273 | 259 | 258 | 254 |
| Equity | -14.227 | -7.216 | -7.839 | -4.197 | -10.267 | -11.083 | -13.083 | -15.034 | -13.158 |
| Long-term debt | 25.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.984 | 7.572 | 8.034 | 8.294 | 10.564 | 11.356 | 13.343 | 15.292 | 13.412 |
| Total debt | 33.549 | 7.572 | 8.034 | 8.294 | 10.564 | 11.356 | 13.343 | 15.292 | 13.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |