| Revenue | DKK -651K | +1237% |
| EBITDA | DKK -1,3M | -91% |
| Net profit | DKK -31,1M | -132% |
| Total assets | DKK 57,8M | -37% |
| Equity | DKK 57,7M | -36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 120 | 45 | 123 | 75 | 15 | 140 | 0 | -93 | -81 | -78 | -93 | -49 | -651 |
| Staff expenses | -1.316 | -1.269 | -371 | -379 | -376 | -381 | -382 | -660 | -644 | -617 | -621 | -625 | -648 | -648 |
| EBITDA | -1.331 | -1.230 | -392 | -68 | -396 | -482 | -319 | -670 | -738 | -697 | -699 | -718 | -700 | -1.337 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.331 | -1.230 | -392 | -68 | -396 | -482 | -319 | -670 | -738 | -697 | -699 | -718 | -700 | -1.337 |
| Net financials | -18.077 | 15.740 | 2.250 | 3.004 | 2.193 | 6.165 | 7.275 | 5.164 | 18.214 | 38.388 | 2.189 | 1.962 | -12.690 | -29.725 |
| Profit before tax | -19.946 | 13.960 | 860 | 2.233 | 1.152 | 5.061 | 6.551 | 4.494 | 17.476 | 37.690 | 1.490 | 1.244 | -13.390 | -31.063 |
| Tax | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 |
| Net profit | -19.943 | 13.960 | 860 | 2.233 | 1.152 | 5.061 | 6.551 | 4.494 | 17.476 | 37.690 | 1.490 | 1.244 | -13.392 | -31.063 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.452 | 34.629 | 34.451 | 36.452 | 37.216 | 41.691 | 47.021 | 49.149 | 65.362 | 104.066 | 106.495 | 106.726 | 91.740 | 57.761 |
| Equity | 13.747 | 24.133 | 23.752 | 25.385 | 36.941 | 41.419 | 46.906 | 49.100 | 64.577 | 103.776 | 106.196 | 105.402 | 90.213 | 57.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.189 | 10.443 | 10.699 | 11.067 | 275 | 272 | 114 | 49 | 785 | 290 | 299 | 1.324 | 1.527 | 110 |
| Total debt | 11.189 | 10.443 | 10.699 | 11.067 | 275 | 272 | 114 | 49 | 785 | 290 | 299 | 1.324 | 1.527 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MATKE INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Egelund | Management | 0 companies |