| Revenue | DKK -26K | +10% |
| EBITDA | DKK -26K | -10% |
| Net profit | DKK -364K | -197% |
| Total assets | DKK 4,5M | -9% |
| Equity | DKK 4,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 31 | -16 | -17 | -16 | -18 | — | -16 | -17 | -16 | -24 | -23 | -24 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 31 | -16 | -17 | -16 | -18 | -17 | -16 | -17 | -16 | -24 | -23 | -24 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 31 | -16 | -17 | -16 | -18 | -17 | -16 | -17 | -16 | -24 | -23 | -24 | -26 |
| Net financials | -456 | -290 | 439 | 149 | 246 | 289 | -100 | -111 | 187 | 540 | -115 | 479 | 510 | -338 |
| Profit before tax | -434 | -259 | 422 | 132 | 230 | 272 | -117 | -128 | 170 | 523 | -140 | 455 | 486 | -364 |
| Tax | -109 | -70 | 103 | 32 | 51 | 60 | -25 | -28 | 39 | 116 | -30 | 101 | 109 | -0 |
| Net profit | -325 | -189 | 319 | 99 | 180 | 212 | -92 | -100 | 132 | 407 | -110 | 354 | 377 | -364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.890 | 3.078 | 3.431 | 3.472 | 3.683 | 3.908 | 3.771 | 3.671 | 3.806 | 4.310 | 4.106 | 4.516 | 4.925 | 4.467 |
| Equity | 2.854 | 3.043 | 3.362 | 3.462 | 3.641 | 3.853 | 3.761 | 3.661 | 3.793 | 4.200 | 4.090 | 4.444 | 4.821 | 4.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 0 | 56 | 94 | 0 |
| Short-term debt | -36 | -35 | 69 | 10 | 42 | 55 | 10 | 10 | 13 | 16 | 16 | 16 | 10 | 10 |
| Total debt | -36 | -35 | 69 | 10 | 42 | 55 | 10 | 10 | 13 | 110 | 16 | 71 | 104 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
JB Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JABI HOLDING ApS | Company | 50.0% | 90.0% | 2007 |
PEBI HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bisgaard Sørensen | Management | 0 companies |
| Jan Bisgaard Sørensen | Management | 0 companies |