| Revenue | — | — |
| EBITDA | DKK -32K | -9% |
| Net profit | DKK 1M | +27% |
| Total assets | DKK 27,6M | -5% |
| Equity | DKK 20,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | 7 | 176 | 101 | -38 | -43 | -39 | -24 | -27 | -26 | -27 | -29 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | 7 | 176 | 101 | -38 | -43 | -39 | -24 | -27 | -26 | -27 | -29 | -32 |
| Net financials | 1.596 | 1.862 | 2.657 | 2.394 | 9.875 | 750 | 724 | 702 | 707 | 611 | 655 | 1.055 | 1.333 |
| Profit before tax | 1.559 | 1.830 | 2.620 | 2.358 | 9.837 | 707 | 684 | 679 | 680 | 585 | 628 | 1.026 | 1.301 |
| Tax | -213 | -0 | -0 | -0 | 127 | 156 | 151 | 149 | 150 | 129 | 138 | 226 | 286 |
| Net profit | 1.772 | 1.869 | 2.833 | 2.495 | 9.710 | 552 | 534 | 529 | 530 | 457 | 490 | 800 | 1.015 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.603 | 21.548 | 25.114 | 37.712 | 50.855 | 48.467 | 48.219 | 46.289 | 47.001 | 39.048 | 30.662 | 28.915 | 27.597 |
| Equity | 275 | 2.504 | 5.376 | 7.871 | 17.581 | 16.132 | 16.666 | 17.195 | 17.726 | 18.182 | 18.672 | 19.472 | 20.487 |
| Long-term debt | 13.527 | 14.428 | 15.050 | 29.818 | 31.251 | 29.117 | 29.724 | 28.471 | 26.451 | 16.562 | 7.597 | 280 | 6.562 |
| Short-term debt | 4.801 | 4.616 | 4.688 | 23 | 2.023 | 3.218 | 1.829 | 623 | 2.823 | 4.303 | 4.392 | 9.163 | 548 |
| Total debt | 18.328 | 19.044 | 19.738 | 29.841 | 33.274 | 32.335 | 31.553 | 29.094 | 29.275 | 20.865 | 11.990 | 9.443 | 7.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EC INVEST, HJERM ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ejgild Nørgaard Christensen | Management | 0 companies |
| Kai Mikkelsen | Chairman | 0 companies |
| Karsten Hjorth Larsen | Chairman | 0 companies |
| Line Riisgaard | Board of Directors | 0 companies |
| Otto Søren Hartvigsen | Board of Directors | 0 companies |
| Karsten Jensen | Board of Directors | 0 companies |
| Claus Borgensgaard | Board of Directors | 0 companies |
| Milter Jensen | Board of Directors | 0 companies |