| Revenue | — | — |
| EBITDA | DKK -22K | -103% |
| Net profit | DKK 930K | +42% |
| Total assets | DKK 33,9M | -11% |
| Equity | DKK 32,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.795 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.795 | 868 | 3.231 | -6.075 | 441 | 1.163 | 1.754 | 1.781 | -1.747 | -1.081 | 8.164 | 633 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.795 | 868 | 3.231 | -6.075 | 441 | 1.163 | 1.754 | 1.781 | -1.747 | -1.081 | 8.164 | 633 | -22 |
| Net financials | -1.512 | 1.124 | 3.563 | -5.852 | 818 | 1.507 | 2.155 | 2.260 | -1.405 | -743 | 8.168 | 679 | 325 |
| Profit before tax | -1.544 | 1.096 | 3.460 | -5.816 | 803 | 1.517 | 2.134 | 2.246 | -1.422 | -762 | 8.151 | 658 | 304 |
| Tax | 55 | 50 | 32 | -145 | -18 | 209 | 39 | 41 | 17 | 6 | -8 | 3 | -627 |
| Net profit | -1.599 | 1.046 | 3.428 | -5.671 | 821 | 1.309 | 2.094 | 2.204 | -1.440 | -768 | 8.159 | 655 | 930 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.879 | 22.295 | 25.229 | 19.290 | 18.480 | 20.873 | 22.001 | 24.670 | 33.750 | 34.096 | 28.618 | 38.293 | 33.906 |
| Equity | 16.171 | 17.194 | 20.438 | 14.767 | 15.588 | 16.793 | 18.791 | 20.794 | 19.193 | 18.408 | 24.555 | 31.681 | 32.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.707 | 5.101 | 4.628 | 4.524 | 2.892 | 3.849 | 2.816 | 3.294 | 13.917 | 15.048 | 3.408 | 5.959 | 1.194 |
| Total debt | 3.707 | 5.101 | 4.628 | 4.524 | 2.892 | 3.849 | 2.816 | 3.294 | 13.917 | 15.048 | 3.408 | 5.959 | 1.194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|