| Revenue | DKK 460K | -98% |
| EBITDA | DKK 460K | -94% |
| Net profit | DKK 1,2M | -44% |
| Total assets | DKK 5,1M | -86% |
| Equity | DKK 3,8M | -64% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12.905 | 16.537 | 18.263 | 18.488 | 460 |
| Staff expenses | -7.063 | -7.641 | -7.823 | -10.237 | -0 |
| EBITDA | 5.843 | 8.896 | 10.440 | 8.250 | 460 |
| Depreciation & amort. | -1.705 | -2.926 | -4.537 | -5.125 | -218 |
| EBIT | 4.137 | 5.970 | 5.903 | 3.125 | 242 |
| Net financials | -1.830 | -1.685 | -1.327 | -339 | -196 |
| Profit before tax | 2.307 | 4.285 | 4.575 | 2.786 | 46 |
| Tax | 510 | 941 | 1.013 | 613 | -11 |
| Net profit | 1.797 | 3.344 | 3.563 | 2.173 | 1.224 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 41.059 | 46.507 | 43.186 | 35.781 | 5.080 |
| Equity | 2.765 | 6.009 | 8.572 | 10.595 | 3.819 |
| Long-term debt | 6.269 | 2.929 | 2.934 | 2.124 | 84 |
| Short-term debt | 31.532 | 36.956 | 31.085 | 22.972 | 1.096 |
| Total debt | 37.800 | 39.884 | 34.019 | 25.096 | 1.180 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
RM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KR Management | Management | 2002 – 2009 |
JR Management | Management | 2009 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2002 | |
| Company | 100% | 100% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Milholt | Chief Executive Officer | 0 companies |
| Kim Rishøj Pedersen | Management | 0 companies |
| John Rishøj | Management | 0 companies |
| Anders Møller Nielsen | Board of Directors | 0 companies |
| Christian Rishøj Jensen | Board of Directors | 0 companies |
| Anders Dam Kjær Poulsen | Board of Directors | 0 companies |
| Hans Ole Lomholt Poulsen | Chairman | 0 companies |
| Nick Rishøj | Chairman | 0 companies |