| Revenue | DKK -32K | -19% |
| EBITDA | DKK -32K | +19% |
| Net profit | DKK 2,1M | +3118% |
| Total assets | DKK 22,6M | +14% |
| Equity | DKK 21,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -190 | -72 | -52 | -39 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -131 | 321 | -179 | -296 | -429 | 459 | 1.173 | -190 | -72 | -52 | -39 | -32 |
| Depreciation & amort. | -0 | -9 | -11 | -11 | -11 | -11 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | -140 | 310 | -189 | -306 | -439 | 457 | 1.173 | -190 | -72 | -52 | -39 | -32 |
| Net financials | 177 | 1.083 | 611 | 801 | -240 | -18 | 461 | 1.342 | 4.672 | 938 | 601 | 15 | 2.251 |
| Profit before tax | 152 | 914 | 557 | 739 | -304 | -146 | 438 | 1.324 | 4.482 | 866 | 549 | -24 | 2.219 |
| Tax | 77 | 250 | 57 | 160 | -19 | 78 | -8 | 31 | 19 | 90 | -63 | 47 | 71 |
| Net profit | 76 | 664 | 500 | 579 | -285 | -224 | 446 | 1.293 | 4.463 | 775 | 612 | -71 | 2.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.846 | 12.612 | 13.329 | 14.172 | 13.612 | 13.401 | 13.933 | 15.495 | 20.010 | 20.218 | 19.952 | 19.875 | 22.589 |
| Equity | 11.682 | 12.298 | 12.749 | 13.745 | 13.410 | 13.135 | 13.528 | 14.767 | 19.175 | 19.894 | 19.921 | 19.791 | 21.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 314 | 578 | 426 | 202 | 266 | 405 | 728 | 835 | 324 | 31 | 84 | 711 |
| Total debt | 164 | 314 | 578 | 426 | 202 | 266 | 405 | 728 | 835 | 324 | 31 | 84 | 711 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|