| Revenue | DKK 3,4M | +22% |
| EBITDA | DKK 2,5M | +254% |
| Net profit | DKK -49K | +98% |
| Total assets | DKK 108,3M | +0% |
| Equity | DKK 37,1M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.944 | 2.958 | 2.845 | 2.769 | 3.376 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.385 | 8.471 | -2.338 | -1.595 | 2.459 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.385 | 8.471 | -2.338 | -1.595 | 2.459 |
| Net financials | -509 | -629 | -769 | -2.188 | -2.521 |
| Profit before tax | 7.876 | 7.842 | -3.107 | -3.783 | -62 |
| Tax | 1.733 | 1.680 | -684 | -832 | -14 |
| Net profit | 6.143 | 6.162 | -2.424 | -2.951 | -49 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 108.692 | 116.078 | 112.233 | 108.107 | 108.336 |
| Equity | 36.359 | 42.521 | 40.097 | 37.146 | 37.098 |
| Long-term debt | 61.480 | 61.282 | 61.047 | 61.239 | 61.343 |
| Short-term debt | 600 | 789 | 707 | 275 | 647 |
| Total debt | 62.080 | 62.070 | 61.754 | 61.513 | 61.989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (8) | ||
ST Management | Management | 2002 – 2005 |
SB Management | Management | 2011 – 2012 |
FB Management | Management | 2002 – 2003 |
KV Management | Management | 2012 – 2017 |
HL Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
LB Management | Management | 2019 – 2020 |
LP Management | Management | 2017 – 2019 |
ST Management | Management | 2005 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (12) | ||
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2017 – 2017 | |
| Chairman | 2002 – 2005 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Thorsen | Management | 0 companies |
| Stefan Boll Johansen | Management | 0 companies |
| Finn Bjørn-Hansen | Management | 0 companies |
| Kim Vemor | Management | 0 companies |
| Henrik Lið | Chief Executive Officer | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Susanne Thorsen | Management | 0 companies |
| Kristian Foss | Board of Directors | 0 companies |
| Hans Peder Jensen | Board of Directors | 0 companies |
| Brian Bjerg Schou | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Kevin Cahill | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Dan Ingemann Petersen | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Thomas Cramer-Thygesen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Kai Ingolf Edelved | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |