| Revenue | DKK -11K | -30% |
| EBITDA | DKK -11K | +30% |
| Net profit | DKK 340K | +614% |
| Total assets | DKK 1M | +84% |
| Equity | DKK 609K | +126% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -1 | -9 | -9 | -7 | -11 | -13 | -15 | -20 | -14 | -14 | -16 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -12 | -1 | -9 | -9 | -7 | -11 | -13 | -15 | -20 | -14 | -14 | -16 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -12 | -1 | -9 | -9 | -7 | -11 | -13 | -15 | -20 | -14 | -14 | -16 | -11 |
| Net financials | 0 | -371 | 17 | 112 | 51 | 257 | 182 | -246 | 10 | 72 | 252 | -42 | -38 | 343 |
| Profit before tax | 6 | -383 | 16 | 103 | 41 | 249 | 171 | -259 | -6 | 52 | 238 | -56 | -54 | 332 |
| Tax | 10 | 8 | -0 | -0 | -7 | -2 | -2 | -3 | -3 | -20 | 13 | -21 | 12 | -8 |
| Net profit | -3 | -390 | 16 | 103 | 48 | 251 | 174 | -256 | -2 | 73 | 225 | -35 | -66 | 340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 67 | 90 | 62 | 110 | 349 | 577 | 273 | 303 | 411 | 640 | 593 | 560 | 1.030 |
| Equity | 125 | -261 | -245 | -142 | -94 | 157 | 331 | 75 | 73 | 145 | 370 | 335 | 269 | 609 |
| Long-term debt | 220 | 220 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 108 | 116 | 204 | 204 | 192 | 246 | 198 | 230 | 265 | 269 | 258 | 291 | 421 |
| Total debt | 369 | 328 | 336 | 204 | 204 | 192 | 246 | 198 | 230 | 265 | 269 | 258 | 291 | 421 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|