| Revenue | DKK -18K | +10% |
| EBITDA | DKK -18K | -10% |
| Net profit | DKK 1,9M | -2% |
| Total assets | DKK 15,4M | +4% |
| Equity | DKK 13,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -36 | -22 | -14 | -23 | -15 | -24 | -18 | -17 | -19 | -18 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -36 | -22 | -14 | -23 | -15 | -24 | -18 | -17 | -19 | -18 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -36 | -22 | -14 | -23 | -15 | -24 | -18 | -17 | -19 | -18 | -17 | -18 |
| Net financials | 264 | 183 | 4.113 | 458 | 678 | 1.416 | 669 | 2.103 | 2.345 | 2.276 | 1.055 | 2.133 | 1.981 |
| Profit before tax | 242 | 146 | 4.092 | 445 | 655 | 1.401 | 645 | 2.085 | 2.328 | 2.256 | 1.037 | 2.116 | 1.963 |
| Tax | 55 | 37 | 84 | 119 | 31 | 71 | -70 | 145 | 137 | 180 | -69 | 227 | 105 |
| Net profit | 187 | 109 | 4.007 | 326 | 624 | 1.330 | 715 | 1.939 | 2.191 | 2.076 | 1.106 | 1.889 | 1.858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.153 | 5.845 | 9.395 | 9.209 | 9.080 | 10.499 | 9.931 | 11.233 | 13.091 | 14.901 | 16.268 | 14.818 | 15.443 |
| Equity | 6.108 | 5.817 | 9.324 | 9.050 | 9.074 | 9.704 | 9.719 | 10.958 | 11.650 | 12.225 | 12.132 | 13.021 | 13.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 28 | 71 | 159 | 6 | 795 | 212 | 275 | 1.441 | 2.676 | 4.136 | 1.797 | 1.564 |
| Total debt | 46 | 28 | 71 | 159 | 6 | 795 | 212 | 275 | 1.441 | 2.676 | 4.136 | 1.797 | 1.564 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|