| Revenue | DKK 2,1M | +51% |
| EBITDA | DKK 2M | +52% |
| Net profit | DKK 2M | +33% |
| Total assets | DKK 15M | +0% |
| Equity | DKK 14,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 125 | 333 | 286 | 948 | 1.056 | 1.470 | 1.839 | 2.884 | 1.366 | 2.059 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 922 | 877 | 567 | 125 | 320 | 270 | 935 | 1.043 | 1.453 | 1.820 | 2.866 | 1.342 | 2.037 |
| Depreciation & amort. | -0 | -0 | -0 | 10 | 10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 |
| EBIT | 922 | 877 | 567 | 115 | 310 | 260 | 925 | 1.033 | 1.443 | 1.810 | 2.856 | 1.332 | 2.027 |
| Net financials | 1.033 | 991 | 658 | 206 | 395 | 378 | 1.039 | 1.105 | 1.487 | 1.830 | 2.922 | 1.526 | 2.036 |
| Profit before tax | 1.030 | 988 | 655 | 202 | 395 | 376 | 1.043 | 1.093 | 1.479 | 1.814 | 2.928 | 1.508 | 2.028 |
| Tax | 26 | 27 | 21 | 21 | 21 | 28 | 29 | 15 | 9 | -0 | 19 | 37 | 70 |
| Net profit | 1.004 | 961 | 634 | 181 | 374 | 349 | 1.014 | 1.078 | 1.471 | 1.814 | 2.909 | 1.471 | 1.958 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.290 | 13.720 | 10.641 | 10.680 | 11.040 | 11.371 | 12.403 | 13.550 | 13.806 | 15.535 | 13.685 | 14.961 | 15.007 |
| Equity | 8.797 | 9.563 | 10.305 | 10.593 | 10.966 | 11.264 | 12.225 | 13.304 | 13.688 | 15.252 | 13.349 | 14.570 | 14.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.493 | 4.157 | 337 | 87 | 73 | 108 | 178 | 246 | 118 | 283 | 335 | 391 | 478 |
| Total debt | 3.493 | 4.157 | 337 | 87 | 73 | 108 | 178 | 246 | 118 | 283 | 335 | 391 | 478 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|