| Revenue | DKK 253K | +31% |
| EBITDA | DKK 253K | +31% |
| Net profit | DKK 641K | +24% |
| Total assets | DKK 5,1M | -8% |
| Equity | DKK 5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | — | — | -22 | -22 | -22 | -106 | -250 | -236 | 24 | 176 | 193 | 253 |
| Staff expenses | -0 | -0 | -0 | -0 | -225 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 0 | 0 | -22 | -247 | -22 | -106 | -250 | -236 | 24 | 217 | 193 | 253 |
| Depreciation & amort. | 55 | -0 | -0 | -0 | -0 | -0 | -63 | -396 | -127 | -26 | 21 | -0 | -0 |
| EBIT | -1 | 0 | 0 | -22 | -247 | -22 | -169 | -646 | -363 | -2 | 197 | 193 | 253 |
| Net financials | 101 | 0 | 0 | -5 | 109 | 213 | 16 | 70 | 24 | 289 | -316 | 366 | 392 |
| Profit before tax | 100 | 0 | 0 | -27 | -139 | 191 | -153 | -576 | -339 | 287 | -120 | 559 | 645 |
| Tax | -0 | -0 | -0 | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | 44 | 4 |
| Net profit | 100 | 0 | 0 | -27 | -139 | 185 | -153 | -576 | -339 | 287 | -120 | 516 | 641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.944 | 0 | 0 | 7.840 | 7.108 | 7.287 | 7.200 | 6.627 | 6.239 | 5.429 | 5.162 | 5.606 | 5.147 |
| Equity | 8.825 | 0 | 0 | 7.819 | 7.080 | 7.266 | 7.113 | 6.537 | 6.148 | 5.335 | 5.065 | 5.471 | 5.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 0 | 0 | 22 | 28 | 22 | 87 | 90 | 91 | 94 | 97 | 136 | 101 |
| Total debt | 119 | 0 | 0 | 22 | 28 | 22 | 87 | 90 | 91 | 94 | 97 | 136 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Hansen | Audit | 0 companies |