Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
DS Smith Vejle Print A/S
A/S
Dissolved
CVR 26809894
Åstrupvej 30, 8500
Grenaa
Other printing
·
NACE 1812
Est. 2002 · 23 years old
16 employees
Monitor
Share
Denmark
/
Companies
/
Other printing
/
DS Smith Vejle Print A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
19M
14M
9M
5M
0M
2013: 14M
14M
2013
2014: 15M (+7% vs 2013)
15M
+7%
2014
2015: 14M (-7% vs 2014)
14M
-7%
2015
2016: not reported
2016
2017: 10M
10M
2017
EBITDA
DKK millions
9M
7M
4M
2M
0M
2013: 6M
6M
2013
2014: 7M (+17% vs 2013)
7M
+17%
2014
2015: 6M (-14% vs 2014)
6M
-14%
2015
2016: 6M (0% vs 2015)
6M
0%
2016
2017: 3M (-50% vs 2016)
3M
-50%
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Gross profit
10.016
—
13.727
15.060
14.301
Staff expenses
-8.170
-8.170
-7.958
-8.179
-7.839
EBITDA
3.109
6.324
5.768
6.881
6.463
Depreciation & amort.
-852
-2.046
-2.347
-2.394
-2.389
EBIT
2.257
4.278
3.421
4.487
4.074
Net financials
-82
-147
-252
-307
-410
Profit before tax
2.175
4.132
3.169
4.179
3.664
Tax
480
910
746
1.026
897
Net profit
1.695
3.221
2.423
3.154
2.767
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
14.079
15.078
15.160
18.887
20.814
Equity
8.677
6.982
3.761
3.337
3.184
Long-term debt
0
0
1.705
5.319
7.468
Short-term debt
5.288
8.072
9.694
10.230
10.162
Total debt
5.288
8.072
11.399
15.549
17.630
Financial ratios
5-year trend
EBITDA margin (of gross profit)
31,0 %
This company
2013
2017
Equity ratio
61,6 %
This company
38,2 %
Market median
This company
Market median
61% above market
2013
2017
Return on equity
19,5 %
This company
18,4 %
Market median
This company
Market median
6% above market
2013
2017
Net profit margin (of gross profit)
16,9 %
This company
2013
2017
Asset turnover (of gross profit)
0,71×
This company
2013
2017
Debt / equity
0,62×
This company
0,62×
Market median
This company
Market median
0% above market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2016-07-01 – 2017-04-30
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
View
PDF
More on DS Smith Vejle Print A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot